UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 
November 2, 2022
 
 
Date of Report (Date of earliest event reported)
 

 
NU SKIN ENTERPRISES, INC.
 
 
(Exact name of registrant as specified in its charter)
 

Delaware
 
001-12421
 
87-0565309
(State or other jurisdiction of incorporation)
 
(Commission File Number)
 
(IRS Employer Identification Number)

 
75 West Center Street
Provo, Utah 84601
 
 
(Address of principal executive offices and zip code)
 

 
(801) 345-1000
 
 
(Registrant’s telephone number, including area code)
 

 
N/A
 
 
(Former name or former address, if changed since last report)
 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4 (c))
 
Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Class A Common Stock, $.001 par value
NUS
New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.



Item 2.02
Results of Operations and Financial Condition.

On November 2, 2022, Nu Skin Enterprises, Inc. (the “Company”) issued a press release announcing its financial results for the three- and nine-month periods ended September 30, 2022, and certain other information. A copy of the press release is attached as Exhibit 99.1 to this report.

The information furnished pursuant to this Item 2.02 and Exhibit 99.1 shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and shall not be deemed to be incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act except as shall be expressly set forth by specific reference in such filing.

Item 9.01
Financial Statements and Exhibits.

(d)
Exhibits.

Nu Skin Enterprises’ press release dated November 2, 2022, regarding financial results for the three- and nine-month periods ended September 30, 2022.
   
104
Cover Page Interactive Data File (embedded within the Inline XBRL document).


SIGNATURE
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
NU SKIN ENTERPRISES, INC.
 
(Registrant)
   
 
/s/ Mark H. Lawrence
 
 
Mark H. Lawrence
 
Chief Financial Officer
Date:  November 2, 2022
 

 


Exhibit 99.1


FOR IMMEDIATE RELEASE
Nu Skin Enterprises Reports Third Quarter Financial Results

PROVO, Utah — Nov. 2, 2022 — Nu Skin Enterprises, Inc. (NYSE: NUS) today announced third quarter 2022 results.

Executive Summary
Q3 2022 vs. Prior-year Quarter

Revenue:
   
$537.8 million; (16)%
    (7)% FX impact or $(47) million
Earnings Per Share
(EPS):
   
$(0.51) or $0.47 excluding restructuring and impairment charges associated with the company’s strategic resource reallocation, compared to $0.97 in Q3 2021
Customers:
   
1,239,384; (11)%
Paid Affiliates:
   
243,276; (11)%
Sales Leaders:
   
49,824; (22)%
 
“Our third quarter results were impacted more than anticipated by worsening macro headwinds, including prolonged COVID-related disruptions in Mainland China, slowdown in South Korea, persistent global inflation and excessive foreign currency pressure,” said Ryan Napierski, Nu Skin president and CEO. “Despite the challenging macro environment, we further strengthened our position as the world’s leading beauty device system company by introducing our connected ageLOC® LumiSpa® iO. This introduction, which continues in the fourth quarter, along with the expansion of ageLOC® Meta and Beauty Focus Collagen+ products and further advancement of our social commerce initiatives, helped us deliver constant-currency growth in four of our reporting segments. The growth was led by Southeast Asia/Pacific and our tenth consecutive quarter of growth in our U.S. market. Japan and our Taiwan/Hong Kong segments grew in constant currency, with reported currency declines due to unfavorable foreign currency.


Nu Skin Enterprises Reports Third Quarter Financial Results
 page 2
“We remain focused on Nu Vision 2025 for driving long-term growth and shareholder value as we continue executing against the core elements including the introduction of EmpowerMe, our personalized beauty and wellness strategy, expansion of our affiliate-powered social commerce business model, and the enhancement of our digital platform. With more challenging macro conditions expected over the near to mid-term, we are pursuing a more aggressive tactical approach to our previously indicated restructuring to better align capabilities, resources and operational efficiencies. While these decisions are never easy, the moves we are making will place us in a stronger financial position going forward.”

Q3 2022 Year-over-year Operating Results

Revenue:
   
$537.8 million compared to $641.2 million
•    (7)% FX impact or $(47) million
Gross Margin:
   
67.7% or 72.7% excluding restructuring and impairment charges, compared to 75.2%
    Impacted by geographic footprint, foreign currency and global inflationary pressures
    Nu Skin business was 73.0% or 76.7% excluding restructuring and impairment charges, compared to 78.6%
Selling Expenses:
   
40.3%, compared to 40.6%
•    Nu Skin business was 43.5%, compared to 43.5%
G&A Expenses:
   
25.7%, compared to 24.4%
Operating Margin:
   
(3.8)% or 6.8% excluding restructuring and impairment charges, compared to 10.2%
Other Income / (Expense):
   
$(8.7) million or $(5.4) million excluding charges associated with our Q4 2021 exit from Grow Tech, compared to $2.8 million
Income Tax Rate:
   
12.3% or 24.0% excluding restructuring and impairment charges, compared to 27.0%
EPS:
   
$(0.51) or $0.47 excluding restructuring and impairment charges, compared to $0.97

Stockholder Value

Dividend Payments:
   
$19.3 million
Stock Repurchases:
   
$40.0 million
•    $185.4 million remaining in authorization

Q4 and Full-year 2022 Outlook

Q4 2022 Revenue:
   
$500 to $550 million; (26) to (18)%
    Approximately (8) to (10)% FX impact
Q4 2022 EPS:
   
$0.30 to $0.50 or $0.40 to $0.60 non-GAAP
2022 Revenue:
   
$2.20 to $2.25 billion; (18) to (16)%
    Approximately (5) to (7)% FX impact
2022 EPS:
   
$1.25 to $1.45 or $2.40 to $2.60 non-GAAP


Nu Skin Enterprises Reports Third Quarter Financial Results
 page 3
“Anticipating that the challenging global macro pressures persist, our 2022 revenue guidance is expected to be $2.20 to $2.25 billion, with an approximate 5 to 7 percent foreign currency headwind,” said Mark Lawrence, chief financial officer. “We anticipate reported EPS of $1.25 to $1.45 or $2.40 to $2.60 excluding charges associated with the second-half restructuring and impairment charges and our Q4 2021 exit from Grow Tech. For the fourth quarter, we project revenue of $500 to $550 million, assuming a negative foreign currency impact of approximately 8 to 10 percent, with reported earnings per share of $0.30 to $0.50 or $0.40 to $0.60 when excluding an anticipated fourth-quarter restructuring and impairment charge of approximately $7 to $10 million.”
 
Conference Call

The Nu Skin Enterprises management team will host a conference call with the investment community today at 5 p.m. (ET). Those wishing to access the webcast, as well as the financial information presented during the call, can visit the Investor Relations page on the company’s website at ir.nuskin.com. A replay of the webcast will be available on the same page through Nov. 16, 2022.
 
About Nu Skin Enterprises, Inc.

Nu Skin Enterprises, Inc. (NYSE: NUS) is a global integrated beauty and wellness company, powered by a dynamic affiliate opportunity platform. The company helps people look, feel and live their best with products that combine the best of science, technology and nature. Backed by more than 35 years of scientific research, Nu Skin develops innovative products including Nu Skin® personal care, Pharmanex® nutrition and the ageLOC® anti-aging brand which includes an award-winning line of beauty device systems. Nu Skin operates in approximately 50 markets worldwide in the Americas, Asia, Europe, Africa and the Pacific. Rhyz Inc. is the company’s strategic investment arm that includes a collection of technology and manufacturing companies to support growth in the core Nu Skin business. Nu Skin is committed to sustainability, including global initiatives such as transitioning to reduced and sustainable packaging for all products by 2030. The Nu Skin Force for Good Foundation also strives to improve children’s health, education and economic circumstances throughout the world. For more information, visit nuskin.com.
 

Nu Skin Enterprises Reports Third Quarter Financial Results
 page 4
Important Information Regarding Forward-Looking Statements: This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that represent the company’s current expectations and beliefs. All statements other than statements of historical fact are “forward-looking statements” for purposes of federal and state securities laws and include, but are not limited to, statements of management’s expectations regarding the company’s performance, growth, shareholder value, financial position, strategies, vision, transformation, initiatives, product pipeline and product introductions, digital and social-commerce tools and initiatives, customers, sales leaders, affiliates, and operational improvements; projections regarding revenue, expenses, operating income, earnings per share, foreign currency fluctuations, uses of cash and other financial items; statements of belief; and statements of assumptions underlying any of the foregoing. In some cases, you can identify these statements by forward-looking words such as “believe,” “expect,” “anticipate,” “project,” “continue,” “outlook,” “guidance,” “remain,” “become,” “plan,” “potential,” “expand,” “will,” “would,” “could,” “may,” “might,” the negative of these words and other similar words.

The forward-looking statements and related assumptions involve risks and uncertainties that could cause actual results and outcomes to differ materially from any forward-looking statements or views expressed herein. These risks and uncertainties include, but are not limited to, the following:
risk that epidemics, including the ongoing COVID-19 pandemic, and other crises could negatively impact our business;
adverse publicity related to the company’s business, products, industry or any legal actions or complaints by the company’s sales force or others;
risk that direct selling laws and regulations in any of the company’s markets, including the United States and Mainland China, may be modified, interpreted or enforced in a manner that results in negative changes to the company’s business model or negatively impacts its revenue, sales force or business, including through the interruption of sales activities, loss of licenses, increased scrutiny of sales force actions, imposition of fines, or any other adverse actions or events;
any failure of current or planned initiatives or products to generate interest among the company’s sales force and customers and generate sponsoring and selling activities on a sustained basis;
political, legal, tax and regulatory uncertainties, including trade policies, associated with operating in Mainland China and other international markets;
uncertainty regarding meeting restrictions and other government scrutiny in Mainland China, as well as negative media and consumer sentiment in Mainland China on our business operations and results;
risk of foreign-currency fluctuations and the currency translation impact on the company’s business associated with these fluctuations;
uncertainties regarding the future financial performance of the businesses the company has acquired;
risks related to accurately predicting, delivering or maintaining sufficient quantities of products to support planned initiatives or launch strategies, and increased risk of inventory write-offs if the company over-forecasts demand for a product or changes its planned initiatives or launch strategies;
regulatory risks associated with the company’s products, which could require the company to modify its claims or inhibit its ability to import or continue selling a product in a market if the product is determined to be a medical device or if the company is unable to register the product in a timely manner under applicable regulatory requirements;
unpredictable economic conditions and events globally;
the company’s future tax-planning initiatives; any prospective or retrospective increases in duties or tariffs on the company’s products imported into the company’s markets outside of the United States; and any adverse results of tax audits or unfavorable changes to tax laws in the company’s various markets; and
continued competitive pressures in the company’s markets.


Nu Skin Enterprises Reports Third Quarter Financial Results
 page 5
The company’s financial performance and the forward-looking statements contained herein are further qualified by a detailed discussion of associated risks set forth in the documents filed by the company with the Securities and Exchange Commission. The forward-looking statements set forth the company’s beliefs as of the date that such information was first provided, and the company assumes no duty to update the forward-looking statements contained in this release to reflect any change except as required by law.

Non-GAAP Financial Measures: Constant-currency revenue change is a non-GAAP financial measure that removes the impact of fluctuations in foreign-currency exchange rates, thereby facilitating period-to-period comparisons of the company’s performance. It is calculated by translating the current period’s revenue at the same average exchange rates in effect during the applicable prior-year period and then comparing that amount to the prior-year period’s revenue. The company believes that constant-currency revenue change is useful to investors, lenders and analysts because such information enables them to gauge the impact of foreign-currency fluctuations on the company’s revenue from period to period.

Earnings per share, gross margin, operating margin, other income (expense), and income tax rate, each excluding restructuring and impairment charges and/or charges associated with our Grow Tech exit, also are non-GAAP financial measures. Restructuring and impairment charges and charges associated with our Grow Tech exit are not part of the ongoing operations of our underlying business. The company believes that these non-GAAP financial measures are useful to investors, lenders and analysts because removing the impact of restructuring and impairment charges and charges associated with our Grow Tech exit facilitates period-to-period comparisons of the company’s performance. Please see the reconciliations of these items to our earnings per share and other income (expense) calculated under GAAP, below.

The following table sets forth revenue for the three-month periods ended September 30, 2022 and 2021 for each of our reportable segments (U.S. dollars in thousands):

   
Three Months Ended
September 30,
         
Constant-
Currency
Change
  
   
2022
   
2021
   
Change
   
Nu Skin
                       
Americas
 
$
131,591
   
$
131,482
     
     
3
%
Mainland China
   
75,151
     
134,291
     
(44
)%
   
(41
)%
Southeast Asia/Pacific
   
83,502
     
79,081
     
6
%
   
12
%
South Korea
   
67,237
     
91,989
     
(27
)%
   
(15
)%
Japan
   
53,276
     
65,117
     
(18
)%
   
3
%
EMEA
   
45,099
     
55,839
     
(19
)%
   
(6
)%
Hong Kong/Taiwan
   
39,587
     
39,921
     
(1
)%
   
6
%
Nu Skin other
   
496
     
1,672
     
(70
)%
   
(70
)%
Total Nu Skin
   
495,939
     
599,392
     
(17
)%
   
(9
)%
Rhyz Investments
                               
Manufacturing
   
41,328
     
41,635
     
(1
)%
   
(1
)%
Rhyz other
   
538
     
125
     
330
%
   
330
%
Total Rhyz Investments
   
41,866
     
41,760
     
     
 
Total
 
$
537,805
   
$
641,152
     
(16
)%
   
(9
)%

The following table sets forth revenue for the nine-month periods ended September 30, 2022 and 2021 for each of our reportable segments (U.S. dollars in thousands):

   
Nine Months Ended
September 30,
         
Constant-
Currency
Change
  
   
2022
   
2021
   
Change
   
Nu Skin
                       
Americas
 
$
379,616
   
$
403,755
     
(6
)%
   
(4
)%
Mainland China
   
286,454
     
438,066
     
(35
)%
   
(34
)%
Southeast Asia/Pacific
   
267,805
     
246,338
     
9
%
   
13
%
South Korea
   
208,678
     
261,724
     
(20
)%
   
(11
)%
Japan
   
171,019
     
203,001
     
(16
)%
   
(1
)%
EMEA
   
148,938
     
215,134
     
(31
)%
   
(22
)%
Hong Kong/Taiwan
   
117,408
     
114,795
     
2
%
   
6
%
Nu Skin other
   
2,434
     
3,497
     
(30
)%
   
(30
)%
Total Nu Skin
   
1,582,352
     
1,886,310
     
(16
)%
   
(11
)%
Rhyz Investments
                               
Manufacturing
   
119,898
     
135,760
     
(12
)%
   
(12
)%
Rhyz other
   
1,069
     
163
     
556
%
   
556
%
Total Rhyz Investments
   
120,967
     
135,923
     
(11
)%
   
(11
)%
Total
 
$
1,703,319
   
$
2,022,233
     
(16
)%
   
(11
)%


Nu Skin Enterprises Reports Third Quarter Financial Results
 page 6
The following table provides information concerning the number of Customers, Paid Affiliates and Sales Leaders in our core Nu Skin business for the three-month periods ended September 30, 2022 and 2021:

   
Three Months Ended
September 30,
     
Change
  
Customers
 
2022
   
2021
   
Americas
   
316,123
     
324,884
     
(3
)%
Mainland China
 

256,183
     
355,256
     
(28
)%
Southeast Asia/Pacific
   
153,432
     
162,047
     
(5
)%
South Korea
   
134,549
     
156,431
     
(14
)%
Japan
   
121,202
     
123,453
     
(2
)%
EMEA
   
187,906
     
210,705
     
(11
)%
Hong Kong/Taiwan
   
69,989
     
62,491
     
12
%
Total
   
1,239,384
     
1,395,267
     
(11
)%

   
Three Months Ended
September 30,
     
Change
  
Paid Affiliates
 
2022
   
2021
   
Americas
   
44,745
     
50,619
     
(12
)%
Mainland China
 

23,088
     
32,167
     
(28
)%
Southeast Asia/Pacific
   
40,624
     
43,298
     
(6
)%
South Korea
   
47,852
     
54,119
     
(12
)%
Japan
   
38,119
     
38,315
     
(1
)%
EMEA
   
31,409
     
36,245
     
(13
)%
Hong Kong/Taiwan
   
17,439
     
18,872
     
(8
)%
Total
   
243,276
     
273,635
     
(11
)%

   
Three Months Ended
September 30,
     
Change
  
Sales Leaders
 
2022
   
2021
   
Americas
   
9,545
     
11,889
     
(20
)%
Mainland China(1)
 

11,897
     
19,392
     
(39
)%
Southeast Asia/Pacific
   
7,618
     
7,623
     
 
South Korea
   
6,992
     
8,929
     
(22
)%
Japan
   
6,063
     
6,007
     
1
%
EMEA
   
4,777
     
6,417
     
(26
)%
Hong Kong/Taiwan
   
2,932
     
3,629
     
(19
)%
Total
   
49,824
     
63,886
     
(22
)%

 
(1)
The September 30, 2022 number reflects a modified Sales Leader definition, as described in our third quarter Form 10-Q.

“Customers” are persons who have purchased directly from the Company during the three months ended as of the date indicated. Our Customer numbers include members of our sales force who made such a purchase, including Paid Affiliates and those who qualify as Sales Leaders, but they do not include consumers who purchase products directly from members of our sales force.

“Paid Affiliates” are any Brand Affiliates, as well as sales employees and independent marketers in Mainland China, who earned sales compensation during the three-month period. In all of our markets besides Mainland China, we refer to members of our independent sales force as “Brand Affiliates” because their primary role is to promote our brand and products through their personal social networks.

“Sales Leaders” are the three-month average of our monthly Brand Affiliates, as well as sales employees and independent marketers in Mainland China, who had achieved certain qualification requirements as of the end of each month of the quarter.


Nu Skin Enterprises Reports Third Quarter Financial Results
 page 7
NU SKIN ENTERPRISES, INC.
Consolidated Statements of Income (Unaudited)
(U.S. dollars in thousands, except per share amounts)

   
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
   
2022
   
2021
   
2022
   
2021
 
Revenue
 
$
537,805
   
$
641,152
   
$
1,703,319
   
$
2,022,233
 
Cost of sales
   
173,500
     
158,907
     
483,099
     
501,448
 
Gross profit
   
364,305
     
482,245
     
1,220,220
     
1,520,785
 
                                 
Operating expenses:
                               
Selling expenses
   
216,478
     
260,333
     
678,603
     
816,887
 
General and administrative expenses
   
137,987
     
156,528
     
428,105
     
490,225
 
Restructuring and impairment expenses
   
30,124
     
     
30,124
     
 
Total operating expenses
   
384,589
     
416,861
     
1,136,832
     
1,307,112
 
                                 
Operating income (loss)
   
(20,284
)
   
65,384
     
83,388
     
213,673
 
Other income (expense), net
   
(8,680
)
   
2,781
     
(18,773
)
   
351
 
                                 
Income before provision for income taxes
   
(28,964
)
   
68,165
     
64,615
     
214,024
 
Provision (benefit) for income taxes
   
(3,574
)
   
18,436
     
17,052
     
57,527
 
                                 
Net income (loss)
 
$
(25,390
)
 
$
49,729
   
$
47,563
   
$
156,497
 
                                 
Net income (loss) per share:
                               
Basic
 
$
(0.51
)
 
$
0.99
   
$
0.95
   
$
3.11
 
Diluted
 
$
(0.51
)
 
$
0.97
   
$
0.94
   
$
3.03
 
                                 
Weighted-average common shares outstanding (000s):
                               
Basic
   
50,199
     
50,098
     
50,187
     
50,304
 
Diluted
   
50,199
     
51,260
     
50,822
     
51,629
 


Nu Skin Enterprises Reports Third Quarter Financial Results
 page 8
NU SKIN ENTERPRISES, INC.
Consolidated Balance Sheets (Unaudited)
(U.S. dollars in thousands)

   
September 30,
2022
   
December 31,
2021
 
ASSETS
           
Current assets:
           
Cash and cash equivalents
 
$
294,136
   
$
339,593
 
Current investments
   
13,868
     
15,221
 
Accounts receivable, net
   
47,991
     
41,299
 
Inventories, net
   
327,481
     
399,931
 
Prepaid expenses and other
   
94,366
     
76,906
 
Total current assets
   
777,842
     
872,950
 
                 
Property and equipment, net
   
433,367
     
453,674
 
Operating lease right-of-use assets
   
105,103
     
120,973
 
Goodwill
   
206,432
     
206,432
 
Other intangible assets, net
   
68,743
     
76,991
 
Other assets
   
171,685
     
175,460
 
Total assets
 
$
1,763,172
   
$
1,906,480
 
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Current liabilities:
               
Accounts payable
 
$
41,620
   
$
49,993
 
Accrued expenses
   
281,418
     
372,201
 
Current portion of long-term debt
   
42,500
     
107,500
 
Total current liabilities
   
365,538
     
529,694
 
                 
Operating lease liabilities
   
78,053
     
88,759
 
Long-term debt
   
382,323
     
268,781
 
Other liabilities
   
95,324
     
106,474
 
Total liabilities
   
921,238
     
993,708
 
                 
Commitments and contingencies
               
                 
Stockholders’ equity:
               
Class A common stock – 500 million shares authorized, $0.001 par value, 90.6 million shares issued
   
91
     
91
 
Additional paid-in capital
   
609,886
     
601,703
 
Treasury stock, at cost – 40.9 million and 40.7 million shares
   
(1,559,967
)
   
(1,526,860
)
Accumulated other comprehensive loss
   
(109,385
)
   
(73,896
)
Retained earnings
   
1,901,309
     
1,911,734
 
Total stockholders’ equity
   
841,934
     
912,772
 
Total liabilities and stockholders’ equity
 
$
1,763,172
   
$
1,906,480
 


Nu Skin Enterprises Reports Third Quarter Financial Results
 page 9
NU SKIN ENTERPRISES, INC.
Reconciliation of Gross Margin Excluding Impact of Restructuring and Impairment to GAAP Gross Margin
(in thousands, except per share amounts)

   
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
         
   
2022
   
2021
   
2022
   
2021
 
                         
Gross Profit
 
$
364,305
   
$
482,245
   
$
1,220,220
   
$
1,520,785
 
Impact of restructuring and impairment:
                               
Inventory write-off
   
26,905
     
     
26,905
     
 
Adjusted Gross Profit
 
$
391,210
   
$
482,245
   
$
1,247,125
   
$
1,520,785
 
                                 
Gross margin
   
67.7
%
   
75.2
%
   
71.6
%
   
75.2
%
Gross margin, excluding restructuring and impairment impact
   
72.7
%
   
75.2
%
   
73.2
%
   
75.2
%
                                 
Revenue
 
$
537,805
   
$
641,152
   
$
1,703,319
   
$
2,022,233
 
 
NU SKIN ENTERPRISES, INC.
Reconciliation of Core Nu Skin Business Gross Margin Excluding Impact of Restructuring and Impairment to GAAP Gross Margin
(in thousands, except per share amounts)
 
   
Three Months Ended
September 30,
 
   
2022
 
       
Gross Profit
 
$
361,895
 
Impact of restructuring and impairment:
       
Inventory write-off
   
18,549
 
Adjusted Gross Profit
 
$
380,444
 
         
Gross margin
   
73.0
%
Gross margin, excluding restructuring and impairment impact
   
76.7
%
         
Revenue
 
$
495,939
 
 

Nu Skin Enterprises Reports Third Quarter Financial Results
 page 10
 NU SKIN ENTERPRISES, INC.
Reconciliation of Operating Margin Excluding Impact of Restructuring to GAAP Operating Margin
(in thousands, except per share amounts)

     
Three Months Ended
September 30,
     
Nine Months Ended
September 30,
  
   
2022
   
2021
   
2022
   
2021
 
                         
Operating income (loss)
 
$
(20,284
)
 
$
65,384
   
$
83,388
   
$
213,673
 
Impact of restructuring and impairment:
                               
Restructuring and impairment
   
30,124
     
     
30,124
     
 
Inventory write-off
   
26,905
     
     
26,905
     
 
Adjusted operating income
 
$
36,745
   
$
65,384
   
$
140,417
   
$
213,673
 
                                 
Operating margin
   
(3.8
)%
   
10.2
%
   
4.9
%
   
10.6
%
Operating margin, excluding restructuring and impairment impact
   
6.8
%
   
10.2
%
   
8.2
%
   
10.6
%
                                 
Revenue
 
$
537,805
   
$
641,152
   
$
1,703,319
   
$
2,022,233
 
 
NU SKIN ENTERPRISES, INC.
Reconciliation of Other Income (Expense), Net Excluding Charges Associated with our Q4 2021 Exit from Grow Tech to GAAP Operating Margin
(in thousands, except per share amounts)

     
Three Months Ended
September 30,
     
Nine Months Ended
September 30,
  
   
2022
   
2021
   
2022
   
2021
 
                         
Other income (expense), net
 
$
(8,680
)
 
$
2,781
   
$
(18,773
)
 
$
351
 
Impact of charges associated with our Q4 2021 exit from Grow Tech:
                               
Unrealized investment loss
   
3,298
     
     
9,009
     
 
Adjusted Other income (expense), net
 
$
(5,382
)
 
$
2,781
   
$
(9,764
)
 
$
351
 
 

Nu Skin Enterprises Reports Third Quarter Financial Results
 page 11
NU SKIN ENTERPRISES, INC.
Reconciliation of Effective Tax Rate Excluding Impact of Restructuring to GAAP Effective Tax Rate
(in thousands, except per share amounts)
 
     
Three Months Ended
September 30,
     
Nine Months Ended
September 30,
  
   
2022
   
2021
   
2022
   
2021
 
                         
Provision (benefit) for income taxes
 
$
(3,574
)
 
$
18,436
   
$
17,052
   
$
57,527
 
Impact of restructuring on tax provision
   
11,095
     
     
11,554
     
 
Provision for income taxes, excluding impact of restructuring
 
$
7,521
   
$
18,436
   
$
28,606
   
$
57,527
 
                                 
Income (loss) before provision for income taxes
 
$
(28,964
)
 
$
68,165
   
$
64,615
   
$
214,024
 
Impact of restructuring and impairment:
                               
Restructuring and impairment
   
30,124
     
     
30,124
     
 
Inventory write-off
   
26,905
     
     
26,905
     
 
Impact of charges associated with our Q4 2021 exit from Grow Tech:
                               
Unrealized investment loss
   
3,298
     
     
9,009
     
 
Income before provision for income taxes, excluding restructuring and impairment impact
 
$
31,363
   
$
68,165
   
$
130,653
   
$
214,024
 
                                 
Effective tax rate
   
12.3
%
   
27.0
%
   
26.4
%
   
26.9
%
Effective tax rate, excluding restructuring and impairment impact
   
24.0
%
   
27.0
%
   
21.9
%
   
26.9
%

NU SKIN ENTERPRISES, INC.
Reconciliation of Earnings Per Share Excluding Impact of Restructuring and Impairment to GAAP Earnings Per Share
(in thousands, except per share amounts)

     
Three Months Ended
September 30,
     
Nine Months Ended
September 30,
  
   
2022
   
2021
   
2022
   
2021
 
                         
Net income (loss)
 
$
(25,390
)
 
$
49,729
   
$
47,563
   
$
156,497
 
Impact of restructuring and impairment:
                               
Restructuring and impairment
   
30,124
     
     
30,124
     
 
Inventory write-off
   
26,905
     
     
26,905
     
 
Income tax impact
   
(10,469
)
   
     
(10,469
)
   
 
Impact of charges associated with our Q4 2021 exit from Grow Tech:
                               
Unrealized investment loss
   
3,298
     
     
9,009
     
 
Income tax impact
   
(626
)
   
     
(1,085
)
   
 
Adjusted net income
 
$
23,842
   
$
49,729
   
$
102,047
   
$
156,497
 
                                 
Diluted earnings per share
 
$
(0.51
)
 
$
0.97
   
$
0.94
   
$
3.03
 
Diluted earnings per share, excluding restructuring and impairment impact
 
$
0.47
   
$
0.97
   
$
2.01
   
$
3.03
 
                                 
Weighted-average common shares outstanding (000s):
   
50,199
     
51,260
     
50,822
     
51,629
 

NU SKIN ENTERPRISES, INC.
Reconciliation of Earnings Per Share Excluding Certain Charges to GAAP Earnings Per Share

     
Three Months Ended
December 31, 2022
     
Year Ended
December 31, 2022
  
   
Low End
   
High End
   
Low End
   
High End
 
                         
Earnings per share
 
$
0.30
   
$
0.50
   
$
1.25
   
$
1.45
 
Impact of charges associated with our second half restructuring and impairment charges:
                               
Restructuring and Impairment
   
0.18
     
0.18
     
0.77
     
0.77
 
Inventory write-off
   
     
     
0.53
     
0.53
 
Income tax impact
   
(0.07
)
   
(0.07
)
   
(0.29
)
   
(0.29
)
Impact of charges associated with our Q4 2021 exit from Grow Tech:
                               
Unrealized investment loss
   
     
     
0.18
     
0.18
 
Income tax impact
   
(0.01
)
   
(0.01
)
   
(0.04
)
   
(0.04
)
Adjusted Earnings per share
 
$
0.40
   
$
0.60
   
$
2.40
   
$
2.60
 

# # #
CONTACTS:
Media: media@nuskin.com, (801) 345-6397
Investors: investorrelations@nuskin.com, (801) 345-3577