Nu Skin Enterprises Reports Fourth Quarter and 2021 Financial Results
Executive Summary
Q4 2021 vs.
Revenue: |
• (2)% fx impact or |
Earnings Per Share (EPS): |
|
Sales Leaders: |
61,515; (13)% or 12% compared to 2019 |
Customers: |
1,367,559; (12)% or 18% compared to 2019 |
2021 Annual vs. 2020
Revenue: |
• 2% fx impact or |
Earnings Per Share (EPS): |
• (21)% or 14% excluding restructuring and impairment charges • (8)% or 34% excluding restructuring and impairment charges compared to 2019 |
"For the year, we are encouraged with 4 percent year-over-year revenue growth and 11 percent growth compared to 2019, particularly considering the many COVID-related government restrictions, continued global uncertainty and ongoing transformation of our business," said
"Looking ahead to 2022, we anticipate another year of growth as we continue our transformation toward becoming the world's leading integrated beauty and wellness company, powered by our dynamic affiliate opportunity platform. Our Nu Vision 2025 strategy, which we will introduce at our investor event later today, encompasses several key strategic imperatives to accelerate growth, including: our EmpowerMe personalized beauty and wellness strategy with connected beauty devices; our affiliate-powered social commerce business model; and the expansion of our digital platform. We are confident in our plans as we work toward achieving our vision for the future."
Q4 2021 Year-over-year Operating Results
Revenue: |
• (2)% fx impact |
Gross Margin: |
74.2% or 75.2% excluding restructuring and impairment charges compared to 74.0% • |
Selling Expenses: |
38.7% compared to 38.0% • |
G&A Expenses: |
24.7% compared to 24.1% |
Operating Margin: |
3.0% or 11.7% excluding restructuring and impairment charges compared to 11.9% |
Other Income / (Expense): |
|
Income Tax Rate: |
150.1% or 26.9% excluding restructuring and impairment charges, compared to 19.6% |
EPS: |
|
Stockholder Value
Dividend Payments: |
|
Stock Repurchases: |
• |
Q1 and Full-year 2022 Outlook
Q1 2022 Revenue: |
• Approximately (2) to (3)% fx impact |
Q1 2022 EPS: |
|
2022 Revenue: |
• Approximately (1) to (2)% fx impact |
2022 EPS: |
|
"We are especially pleased with our adjusted earnings per share of
"Our 2022 revenue guidance is
Investor Day
The
About
Important Information Regarding Forward-Looking Statements: This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that represent the company's current expectations and beliefs. All statements other than statements of historical fact are "forward-looking statements" for purposes of federal and state securities laws and include, but are not limited to, statements of management's expectations regarding the company's performance, growth, shareholder value, vision, transformation, initiatives, product pipeline and product introductions, digital tools, customers and sales leaders, affiliates, strategies and initiatives; operational improvements, projections regarding revenue, expenses, operating income, earnings per share, foreign currency fluctuations, uses of cash and other financial items; statements of belief; and statements of assumptions underlying any of the foregoing. In some cases, you can identify these statements by forward-looking words such as "believe," "expect," "anticipate," "project," "outlook," "guidance," "remain," "become," "plan," "opportunity," "expand," "will," "would," "could," "may," "might," the negative of these words and other similar words.
The forward-looking statements and related assumptions involve risks and uncertainties that could cause actual results and outcomes to differ materially from any forward-looking statements or views expressed herein. These risks and uncertainties include, but are not limited to, the following:
- risk that epidemics, including the ongoing COVID-19 pandemic, and other crises could negatively impact our business;
- adverse publicity related to the company's business, products, industry or any legal actions or complaints by the company's sales force or others;
- risk that direct selling laws and regulations in any of the company's markets, including
the United States and Mainland China, may be modified, interpreted or enforced in a manner that results in negative changes to the company's business model or negatively impacts its revenue, sales force or business, including through the interruption of sales activities, loss of licenses, increased scrutiny of sales force actions, imposition of fines, or any other adverse actions or events; - any failure of current or planned initiatives or products to generate interest among the company's sales force and customers and generate sponsoring and selling activities on a sustained basis;
- political, legal, tax and regulatory uncertainties associated with operating in international markets, including Mainland China;
- uncertainty regarding meeting restrictions and other government scrutiny in Mainland China, as well as negative media and consumer sentiment in Mainland China on our business operations and results;
- risk of foreign-currency fluctuations and the currency translation impact on the company's business associated with these fluctuations;
- uncertainties regarding the future financial performance of the businesses the company has acquired;
- risks related to accurately predicting, delivering or maintaining sufficient quantities of products to support planned initiatives or launch strategies, and increased risk of inventory write-offs if the company over-forecasts demand for a product or changes its planned initiatives or launch strategies;
- regulatory risks associated with the company's products, which could require the company to modify its claims or inhibit its ability to import or continue selling a product in a market if the product is determined to be a medical device or if the company is unable to register the product in a timely manner under applicable regulatory requirements;
- unpredictable economic conditions and events globally, including trade policies and tariffs;
- the company's future tax-planning initiatives; any prospective or retrospective increases in duties on the company's products imported into the company's markets outside of
the United States ; and any adverse results of tax audits or unfavorable changes to tax laws in the company's various markets; and - continued competitive pressures in the company's markets.
The company's financial performance and the forward-looking statements contained herein are further qualified by a detailed discussion of associated risks set forth in the documents filed by the company with the
The following table sets forth revenue for the three-month periods ended
Three Months Ended |
Constant- Currency |
||||||||||
2021 |
2020 |
Change |
Change |
||||||||
|
|||||||||||
Mainland |
$ |
130,708 |
$ |
172,442 |
(24)% |
(26)% |
|||||
|
144,000 |
140,586 |
2% |
4% |
|||||||
|
92,528 |
90,384 |
2% |
8% |
|||||||
|
90,313 |
99,589 |
(9)% |
(8)% |
|||||||
EMEA |
68,066 |
82,656 |
(18)% |
(14)% |
|||||||
|
63,215 |
73,132 |
(14)% |
(6)% |
|||||||
|
47,816 |
45,864 |
4% |
3% |
|||||||
|
(801) |
(391) |
(105)% |
(105)% |
|||||||
Total |
635,845 |
704,262 |
(10)% |
(8)% |
|||||||
Rhyz Investments |
|||||||||||
Manufacturing |
36,360 |
43,364 |
(16)% |
(16)% |
|||||||
Grow Tech |
957 |
567 |
69% |
69% |
|||||||
Rhyz other |
274 |
— |
|||||||||
Total Rhyz Investments |
37,591 |
43,931 |
(14)% |
(14)% |
|||||||
Total |
$ |
673,436 |
$ |
748,193 |
(10)% |
(8)% |
The following table sets forth revenue for the years ended
Year Ended |
Constant- Currency |
||||||||||
2021 |
2020 |
Change |
Change |
||||||||
|
|||||||||||
Mainland |
$ |
568,774 |
$ |
625,538 |
(9)% |
(15)% |
|||||
|
547,755 |
453,022 |
21% |
20% |
|||||||
|
354,252 |
326,478 |
9% |
6% |
|||||||
|
336,651 |
361,627 |
(7)% |
(9)% |
|||||||
EMEA |
283,200 |
230,246 |
23% |
18% |
|||||||
|
266,216 |
273,681 |
(3)% |
— |
|||||||
|
162,611 |
161,117 |
1% |
(2)% |
|||||||
|
1,549 |
(17) |
9,212% |
9,212% |
|||||||
Total |
2,521,008 |
2,431,692 |
4% |
1% |
|||||||
Rhyz Investments |
|||||||||||
Manufacturing |
172,120 |
149,339 |
15% |
15% |
|||||||
Grow Tech |
2,104 |
903 |
133% |
133% |
|||||||
Rhyz other |
437 |
— |
|||||||||
Total Rhyz Investments |
174,661 |
150,242 |
16% |
16% |
|||||||
Total |
$ |
2,695,669 |
$ |
2,581,934 |
4% |
2% |
The company's Customers and Sales Leaders statistics by segment as of
2021 |
2020 |
% Increase (Decrease) |
|||||||||||||||
Customers |
Sales Leaders |
Customers |
Sales Leaders |
Customers |
Sales Leaders |
||||||||||||
Mainland |
315,418 |
17,658 |
381,460 |
21,990 |
(17)% |
(20)% |
|||||||||||
|
336,564 |
10,340 |
366,688 |
12,754 |
(8)% |
(19)% |
|||||||||||
|
146,354 |
7,108 |
158,953 |
7,059 |
(8)% |
1% |
|||||||||||
|
169,601 |
10,386 |
192,622 |
10,588 |
(12)% |
(2)% |
|||||||||||
EMEA |
210,414 |
6,124 |
258,587 |
7,063 |
(19)% |
(13)% |
|||||||||||
|
122,813 |
5,872 |
128,400 |
6,318 |
(4)% |
(7)% |
|||||||||||
|
66,395 |
4,027 |
70,592 |
4,663 |
(6)% |
(14)% |
|||||||||||
Total |
1,367,559 |
61,515 |
1,557,302 |
70,435 |
(12)% |
(13)% |
"Customers" are persons who purchased products directly from the company during the previous three months. Our Customer numbers do not include consumers who purchase products directly from members of our sales force.
"Sales Leaders" are independent distributors, and sales employees and independent marketers in
|
|||||||||||
Consolidated Statements of Income (Unaudited) |
|||||||||||
( |
|||||||||||
Three Months Ended |
Years Ended |
||||||||||
2021 |
2020 |
2021 |
2020 |
||||||||
Revenue |
$ |
673,436 |
$ |
748,193 |
$ |
2,695,669 |
$ |
2,581,934 |
|||
Cost of sales |
173,775 |
194,751 |
675,223 |
658,028 |
|||||||
Gross profit |
499,661 |
553,442 |
2,020,446 |
1,923,906 |
|||||||
Operating expenses: |
|||||||||||
Selling expenses |
260,831 |
284,129 |
1,068,189 |
1,019,494 |
|||||||
General and administrative expenses |
166,641 |
180,616 |
666,395 |
646,848 |
|||||||
Restructuring and impairment expenses |
51,870 |
— |
51,870 |
— |
|||||||
Total operating expenses |
479,342 |
464,745 |
1,786,454 |
1,666,342 |
|||||||
Operating income |
20,319 |
88,697 |
233,992 |
257,564 |
|||||||
Other income (expense), net |
(1,883) |
2,736 |
(1,533) |
(1,332) |
|||||||
Income before provision for income taxes |
18,436 |
91,433 |
232,459 |
256,232 |
|||||||
Provision for income taxes |
27,666 |
17,966 |
85,193 |
64,877 |
|||||||
Net income |
$ |
(9,230) |
$ |
73,467 |
$ |
147,266 |
$ |
191,355 |
|||
Net income per share: |
|||||||||||
Basic |
$ |
(0.19) |
$ |
1.44 |
$ |
2.93 |
$ |
3.66 |
|||
Diluted |
$ |
(0.18) |
$ |
1.40 |
$ |
2.86 |
$ |
3.63 |
|||
Weighted-average common shares outstanding (000s): |
|||||||||||
Basic |
49,862 |
50,971 |
50,193 |
52,296 |
|||||||
Diluted |
50,801 |
52,403 |
51,427 |
52,765 |
|
|||||
Consolidated Balance Sheets (Unaudited) |
|||||
( |
|||||
|
|
||||
ASSETS |
|||||
Current assets: |
|||||
Cash and cash equivalents |
$ |
339,593 |
$ |
402,683 |
|
Current investments |
15,221 |
21,216 |
|||
Accounts receivable, net |
41,299 |
63,370 |
|||
Inventories, net |
399,931 |
314,366 |
|||
Prepaid expenses and other |
76,906 |
101,563 |
|||
Total current assets |
872,950 |
903,198 |
|||
Property and equipment, net |
453,674 |
468,181 |
|||
Operating lease right-of-use assets |
120,973 |
155,104 |
|||
|
206,432 |
202,979 |
|||
Other intangible assets, net |
76,991 |
89,532 |
|||
Other assets |
175,460 |
138,082 |
|||
Total assets |
$ |
1,906,480 |
$ |
1,957,076 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||||
Current liabilities: |
|||||
Accounts payable |
$ |
49,993 |
$ |
66,174 |
|
Accrued expenses |
372,201 |
446,682 |
|||
Current portion of long-term debt |
107,500 |
30,000 |
|||
Total current liabilities |
529,694 |
542,856 |
|||
Operating lease liabilities |
88,759 |
112,275 |
|||
Long-term debt |
268,781 |
305,393 |
|||
Other liabilities |
106,474 |
102,281 |
|||
Total liabilities |
993,708 |
1,062,805 |
|||
Commitments and contingencies |
|||||
Stockholders' equity: |
|||||
Class A common stock – 500 million shares authorized, |
91 |
91 |
|||
Additional paid-in capital |
601,703 |
579,801 |
|||
|
(1,526,860) |
(1,461,593) |
|||
Accumulated other comprehensive loss |
(73,896) |
(64,768) |
|||
Retained earnings |
1,911,734 |
1,840,740 |
|||
Total stockholders' equity |
912,772 |
894,271 |
|||
Total liabilities and stockholders' equity |
$ |
1,906,480 |
$ |
1,957,076 |
Non-GAAP Financial Measures: Constant-currency revenue change is a non-GAAP financial measure that removes the impact of fluctuations in foreign-currency exchange rates, thereby facilitating period-to-period comparisons of the company's performance. It is calculated by translating the current period's revenue at the same average exchange rates in effect during the applicable prior-year period and then comparing that amount to the prior-year period's revenue. The company believes that constant-currency revenue change is useful to investors, lenders and analysts because such information enables them to gauge the impact of foreign-currency fluctuations on the company's revenue from period to period.
Gross margin, operating margin, income tax rate, earnings per share and adjusted earnings per share growth, each excluding impairment and restructuring charges, also are non-GAAP financial measures. Impairment and restructuring charges are not part of the ongoing operations of our underlying business. The company believes that these non-GAAP financial measures are useful to investors, lenders and analysts because removing the impact of impairment and restructuring charges facilitates period-to-period comparisons of the company's performance. Please see the reconciliations of these items to our gross margin, operating margin, income tax rate, earnings per share and earnings per share growth calculated under GAAP, below.
|
|||||||
Reconciliation of Earnings Per Share Excluding Impact of Restructuring and Impairment to GAAP Earnings Per Share |
|||||||
(in thousands, except per share amounts) |
|||||||
Three Months Ended |
Years Ended |
||||||
|
|
||||||
2021 |
2020 |
2021 |
2020 |
||||
Net income |
$ (9,230) |
$ 73,467 |
$ 147,266 |
$ 191,335 |
|||
Impact of restructuring and impairment: |
|||||||
Restructuring and impairment |
51,870 |
— |
51,870 |
— |
|||
Inventory write-off |
6,656 |
— |
6,656 |
— |
|||
Income tax impact |
6,933 |
— |
6,933 |
— |
|||
Adjusted net income |
$ 56,229 |
$ 73,467 |
$ 212,725 |
$ 191,335 |
|||
Diluted earnings per share |
$ (0.18) |
$ 1.40 |
$ 2.86 |
$ 3.63 |
|||
Diluted earnings per share, excluding restructuring and impairment impact |
$ 1.11 |
$ 1.40 |
$ 4.14 |
$ 3.63 |
|||
Weighted-average common shares outstanding (000s): |
50,801 |
52,403 |
51,427 |
52,765 |
|||
|
||||||
Reconciliation of Earnings Per Share Growth Rate Excluding Impact of Restructuring and Impairment to GAAP Earnings Per Share |
||||||
(in thousands, except per share amounts) |
||||||
Years Ended |
||||||
|
||||||
2021 |
2020 |
2019 |
||||
Net income |
$ 147,266 |
$ 191,335 |
$ 173,553 |
|||
Impact of restructuring and impairment: |
||||||
Restructuring and impairment |
51,870 |
— |
— |
|||
Inventory write-off |
6,656 |
— |
— |
|||
Income tax impact |
6,933 |
— |
— |
|||
Adjusted net income |
$ 212,725 |
$ 191,335 |
$ 173,553 |
|||
Diluted earnings per share |
$ 2.86 |
$ 3.63 |
$ 3.10 |
|||
Diluted earnings per share, excluding restructuring and impairment impact |
$ 4.14 |
$ 3.63 |
$ 3.10 |
|||
Weighted-average common shares outstanding (000s): |
51,427 |
52,765 |
55,927 |
|||
2021 annual growth rate |
||||||
Earnings per share, growth rate |
(21)% |
|||||
Earnings per share, growth rate, excluding restructuring and impairment impact |
14% |
|||||
2021 growth over 2019 |
||||||
Earnings per share, growth rate |
(8)% |
|||||
Earnings per share, growth rate, excluding restructuring and impairment impact |
34% |
|
|||||||
Reconciliation of Gross Margin Excluding Impact of Restructuring and Impairment to GAAP Gross Margin |
|||||||
(in thousands, except per share amounts) |
|||||||
Three Months Ended |
Years Ended |
||||||
|
|
||||||
2021 |
2020 |
2021 |
2020 |
||||
Gross Profit |
$ 499,661 |
$ 553,442 |
$ 2,020,446 |
$ 1,923,906 |
|||
Impact of restructuring and impairment: |
|||||||
Inventory write-off |
6,656 |
— |
6,656 |
— |
|||
Adjusted Gross Profit |
$ 506,317 |
$ 553,442 |
$ 2,027,102 |
$ 1,923,906 |
|||
Gross margin |
74.2% |
74.0% |
75.0% |
74.5% |
|||
Gross margin, excluding restructuring and impairment impact |
75.2% |
74.0% |
75.2% |
74.5% |
|||
Revenue |
$ 673,436 |
$ 748,193 |
$ 2,695,669 |
$ 2,581,934 |
|
|||||||
Reconciliation of Operating Margin Excluding Impact of Restructuring to GAAP Operating Margin |
|||||||
(in thousands, except per share amounts) |
|||||||
Three Months Ended |
Years Ended |
||||||
|
|
||||||
2021 |
2020 |
2021 |
2020 |
||||
Operating income |
$ 20,319 |
$ 88,697 |
$ 233,992 |
$ 257,564 |
|||
Impact of restructuring and impairment: |
|||||||
Restructuring and impairment |
51,870 |
— |
51,870 |
— |
|||
Inventory write-off |
6,656 |
— |
6,656 |
— |
|||
Adjusted operating income |
$ 78,845 |
$ 88,697 |
$ 292,518 |
$ 257,564 |
|||
Operating margin |
3.0% |
11.9% |
8.7% |
10.0% |
|||
Operating margin, excluding restructuring and impairment impact |
11.7% |
11.9% |
10.9% |
10.0% |
|||
Revenue |
$ 673,436 |
$ 748,193 |
$ 2,695,669 |
$ 2,581,934 |
|
|||||||
Reconciliation of Effective Tax Rate Excluding Impact of Restructuring to GAAP Effective Tax Rate |
|||||||
(in thousands, except per share amounts) |
|||||||
Three Months Ended |
Years Ended |
||||||
|
|
||||||
2021 |
2020 |
2021 |
2020 |
||||
Provision for income taxes |
$ 27,666 |
$ 17,966 |
$ 85,193 |
$ 64,877 |
|||
Impact of restructuring on tax provision |
(6,933) |
— |
(6,933) |
— |
|||
Provision for income taxes, excluding impact of restructuring |
$ 20,733 |
$ 17,966 |
$ 78,260 |
$ 64,877 |
|||
Income before provision for income taxes |
$ 18,436 |
$ 91,433 |
$ 232,459 |
$ 256,232 |
|||
Impact of restructuring and impairment: |
|||||||
Restructuring and impairment |
51,870 |
— |
51,870 |
— |
|||
Inventory write-off |
6,656 |
— |
6,656 |
— |
|||
Income before provision for income taxes, excluding restructuring and impairment impact |
$ 76,962 |
$ 91,433 |
$ 290,985 |
$ 256,232 |
|||
Effective tax rate |
150.1% |
19.6% |
36.6% |
25.3% |
|||
Effective tax rate, excluding restructuring and impairment impact |
26.9% |
19.6% |
26.9% |
25.3% |
View original content to download multimedia:https://www.prnewswire.com/news-releases/nu-skin-enterprises-reports-fourth-quarter-and-2021-financial-results-301483306.html
SOURCE
Media: media@nuskin.com, (801) 345-6397; Investors: investorrelations@nuskin.com, (801) 345-3577