Nu Skin Enterprises Reports Second Quarter Revenue at High End of Guidance and Earnings Per Share Above Guidance

Company generates strong operating margin and cash position; narrows revenue and raises EPS guidance

PROVO, Utah--(BUSINESS WIRE)--Aug. 7, 2025-- Nu Skin Enterprises Inc. (NYSE: NUS) today announced second quarter revenue at the high end of its guidance range and earnings per share exceeding guidance.

Executive Summary

Q2 2025 vs. Prior-year Quarter

Revenue

$386.1 million; (12.1)%

  • 0.3% FX impact or $1.4 million

Earnings Per Share (EPS)

$0.43 compared to $(2.38) or $0.21 excluding impairment and other charges

Customers

771,407; (14)%

Paid Affiliates

130,799; (16)%

Sales Leaders

29,593; (23)%

“We are pleased with our solid performance in the second quarter including our efforts to drive revenue at the high end of our guidance and significantly exceeding our forecast for earnings per share,” said Ryan Napierski, Nu Skin president and CEO. “We are also pleased with our ongoing operational optimization efforts resulting in 8% operating margin despite top-line pressures on the business. Our Rhyz Manufacturing segment continues to perform well with 17% year-over-year revenue growth.

“We also made significant progress during the quarter in building sales leader engagement and alignment for our key initiatives for late 2025 and 2026. We are on schedule for a mid-Q4 limited preview of our Prysm iO intelligent wellness device, the next innovation in our line of the world’s best-selling beauty and wellness device systems.1 We believe this AI-powered wellness assessment device will stimulate growth in our nutritional supplements business by providing personalized product recommendations and subscriptions to drive customer lifetime value. Additionally, leveraging success principles for developing markets gleaned from Latin America, where we had 107% year-over-year revenue growth, we are on track with our plans for Q4 market pre-opening activities in India with a formal launch anticipated for mid-2026. We remain confident in our strategy going forward to return to growth and drive shareholder value.”

Q2 2025 Year-over-year Operating Results

Revenue

$386.1 million compared to $439.1 million

  • 0.3% FX impact or $1.4 million

Gross Margin

68.8% compared to 70.0%

  • Nu Skin business was 77.5% compared to 76.1%

Selling Expenses

33.2% compared to 37.7%

  • Nu Skin business was 40.0% compared to 42.2%

G&A Expenses

27.6% compared to 26.9%

Operating Margin

8.0% compared to (28.6)% or 5.4% excluding impairment and other charges

Interest Expense

$2.5 million compared to $6.7 million

Other Income/ (Expense)

$(0.8) million compared to $0.6 million

Income Tax Rate

23.0% compared to 10.2% or 41.4% excluding impairment and other charges

EPS

$0.43 compared to $(2.38) or $0.21 excluding impairment and other charges

Stockholder Value

Dividend Payments

$3.0 million

Stock Repurchases

$0.0 million

  • $157.4 million remaining in authorization

Q3 and Full-year 2025 Outlook

Q3 2025 Revenue

$360 to $390 million; (16)% to (9)% or (13)% to (5)% excluding Mavely 2024 revenue

  • Approximately (1)% FX impact

Q3 2025 EPS

$0.25 to $0.35

2025 Revenue

$1.48 to $1.55 billion; (15)% to (11)% or (11)% to (7)% excluding Mavely 2024 revenue

  • Approximately (1)% FX impact

2025 EPS

$3.05 to $3.25 or $1.15 to $1.35 excluding Mavely gain and other charges

“We are encouraged by the positive results of our ongoing efforts to improve overall profitability, which has generated significant cash and further strengthened our balance sheet,” said James D. Thomas, chief financial officer. “Notably, we’ve achieved our goal of reaching a positive net cash position ahead of schedule, marking the first time in more than 4 years that we’ve been in such a position. Based on our first-half results and greater clarity into performance and consumer sentiment through the end of the year, we are narrowing our revenue and increasing our earnings guidance. For 2025, we project revenue of $1.48 billion to $1.55 billion and earnings per share of $3.05 to $3.25 with adjusted EPS of $1.15 to $1.35. For the third quarter, we project revenue between $360 million and $390 million, with earnings per share in the range of $0.25 to $0.35.”

Conference Call

The Nu Skin Enterprises management team will host a conference call with the investment community today at 5 p.m. (ET). Those wishing to access the webcast, as well as the financial information presented during the call, can visit the Investor Relations page on the company's website at ir.nuskin.com. A replay of the webcast will be available on the same page through Aug. 22, 2025.

About Nu Skin Enterprises Inc.

The Nu Skin Enterprises Inc. (NYSE: NUS) family of companies includes Nu Skin and Rhyz Inc. Nu Skin is an integrated beauty and wellness company, powered by a dynamic affiliate opportunity platform, which operates in nearly 50 markets worldwide. Backed by 40 years of scientific research, the company’s products help people look, feel and live their best with brands including Nu Skin® personal care, Pharmanex® nutrition and ageLOC® anti-aging, which includes an award-winning line of beauty and wellness device systems. Formed in 2018, Rhyz is a synergistic ecosystem of consumer, technology and manufacturing companies focused on innovation within the beauty, wellness and lifestyle categories.

1 Source Euromonitor International Limited; At-Home Beauty and Wellness Device Systems on a total retail level in RSP, excluding salon services that may offer packages, research conducted April – May 2024.

Important Information Regarding Forward-Looking Statements: This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that represent the company’s current expectations and beliefs. All statements other than statements of historical fact are “forward-looking statements” for purposes of federal and state securities laws and include, but are not limited to, statements of management’s expectations regarding the macro environment and the company’s performance, growth and growth opportunities, shareholder value, product previews and launches and their potential benefits to the business, investments, initiatives, and new market expansion and its timing; projections regarding revenue, expenses, margins, tax rates, earnings per share, foreign currency fluctuations, uses of cash, financial position and other financial items; statements of belief; and statements of assumptions underlying any of the foregoing. In some cases, you can identify these statements by forward-looking words such as “believe,” “expect,” “anticipate,” “schedule,” “accelerate,” “project,” “remain,” “outlook,” “guidance,” “will,” “would,” “could,” “may,” “might,” the negative of these words and other similar words.

The forward-looking statements and related assumptions involve important risks and uncertainties that could cause actual results and outcomes to differ materially from any forward-looking statements or views expressed herein. These risks and uncertainties include, but are not limited to, the following:

  • any failure of current or planned initiatives or products to generate interest among the company’s sales force and customers and generate sponsoring and selling activities on a sustained basis;
  • risk that direct selling laws and regulations in any of the company’s markets, including the United States and Mainland China, may be modified, interpreted or enforced in a manner that results in negative changes to the company’s business model or negatively impacts its revenue, sales force or business, including through the interruption of sales activities, loss of licenses, increased scrutiny of sales force actions, imposition of fines, or any other adverse actions or events;
  • economic conditions and events globally;
  • the company’s future tax-planning initiatives, any prospective or retrospective increases in duties or tariffs on the company’s products imported into the company’s markets, and any adverse results of tax audits or unfavorable changes to tax laws in the company’s various markets;
  • competitive pressures in the company’s markets;
  • risk that epidemics or other crises, as well as any related disruptions, could negatively impact our business;
  • adverse publicity related to the company’s business, products, industry or any legal actions or complaints by the company’s sales force or others;
  • political, legal, tax and regulatory uncertainties, including trade policies, associated with operating in Mainland China and other international markets;
  • uncertainty regarding meeting restrictions and other government scrutiny in Mainland China, as well as negative media and consumer sentiment in Mainland China on our business operations and results;
  • risk of foreign-currency fluctuations and the currency translation impact on the company’s business associated with these fluctuations;
  • uncertainties regarding the future financial performance of the businesses the company has acquired;
  • risks related to accurately predicting, delivering or maintaining sufficient quantities of products to support planned initiatives or launch strategies, and increased risk of inventory write-offs if the company over-forecasts demand for a product or changes its planned initiatives or launch strategies; and
  • regulatory risks associated with the company’s products, which could require the company to modify its claims or inhibit its ability to import or continue selling a product in a market if the product is determined to be a medical device or if the company is unable to register the product in a timely manner under applicable regulatory requirements.

The company’s financial performance and the forward-looking statements contained herein are further qualified by a detailed discussion of associated risks set forth in the documents filed by the company with the Securities and Exchange Commission. The forward-looking statements set forth the company’s beliefs as of the date that such information was first provided, and the company assumes no duty to update the forward-looking statements contained in this release to reflect any change except as required by law.

Non-GAAP Financial Measures: Constant-currency revenue change is a non-GAAP financial measure that removes the impact of fluctuations in foreign-currency exchange rates, thereby facilitating period-to-period comparisons of the company’s performance. It is calculated by translating the current period’s revenue at the same average exchange rates in effect during the applicable prior-year period and then comparing that amount to the prior-year period’s revenue. The company believes that constant-currency revenue change is useful to investors, lenders and analysts because such information enables them to gauge the impact of foreign-currency fluctuations on the company’s revenue from period to period.

Earnings per share, operating margin and income tax rate, each excluding the gain from the Mavely sale, restructuring charges, impairment charges, unrealized investment loss, and/or other charges, as well as revenue growth rate excluding Mavely 2024 revenue, also are non-GAAP financial measures.

  • Restructuring charges, impairment charges, and unrealized investment losses are not part of the ongoing operations of our underlying business;
  • Mavely revenue is no longer included in our operations following our sale of this business on January 2, 2025; and
  • the gain from the Mavely sale and the other charges incurred in connection with this sale that have been excluded in the non-GAAP financial measures are not typical for our ongoing operations.

The company believes that these non-GAAP financial measures are useful to investors, lenders and analysts because removing the impact of these items facilitates period-to-period comparisons of the company’s performance. Please see the reconciliations of these items to our earnings per share, general & administrative expenses, operating margin, income tax rate and revenue growth rate calculated under GAAP, below.

The following table sets forth revenue for the three-month periods ended June 30, 2025, and 2024 for each of our reportable segments (U.S. dollars in thousands):

Three Months Ended

June 30,

 

 

Constant-Currency

 

2025

 

2024

 

Change

 

Change

Nu Skin

Americas

$

72,946

 

$

84,935

 

 

(14.1)%

 

(8.2)%

Southeast Asia/Pacific

 

50,834

 

60,341

 

 

(15.8)%

 

(17.3)%

Mainland China

 

53,224

 

 

64,710

 

 

(17.7)%

 

(18.0)%

Japan

 

44,550

 

 

42,587

 

 

4.6%

 

(3.1)%

Europe & Africa

 

37,328

 

 

40,714

 

 

(8.3)%

 

 

(13.0)%

South Korea

 

34,068

 

 

44,119

 

 

(22.8)%

 

(21.3)%

Hong Kong/Taiwan

 

27,527

 

 

33,846

 

 

(18.7)%

 

(21.1)%

Nu Skin Other

 

427

 

 

(4)

 

 

10,775.0%

 

 

10,775.0%

Total Nu Skin

320,904

371,248

(13.6)%

(13.9)%

Rhyz

Manufacturing

60,400

51,473

17.3%

17.3%

Rhyz Other

4,834

16,360

(70.5)%

(70.5)%

Total Rhyz

65,234

67,833

(3.8)%

(3.8)%

Total

$

386,138

 

$

439,081

 

 

(12.1)%

 

(12.4)%

The following table sets forth revenue for the six-month periods ended June 30, 2025, and 2024 for each of our reportable segments (U.S. dollars in thousands):

Six Months Ended

June 30,

 

 

Constant-Currency

 

2025

 

2024

 

Change

 

Change

Nu Skin

Americas

$

142,004

 

$

159,966

(11.2)%

(5.0)%

Southeast Asia/Pacific

 

103,006

 

120,406

(14.5)%

(14.7)%

Mainland China

 

100,999

 

 

125,777

(19.7)%

(19.2)%

Japan

 

87,315

 

 

86,823

0.6%

(1.9)%

Europe & Africa

 

70,349

 

 

82,987

(15.2)%

(16.3)%

South Korea

 

66,583

 

 

85,082

 

(21.7)%

(17.4)%

Hong Kong/Taiwan

 

55,974

 

 

64,312

 

(13.0)%

(13.0)%

Nu Skin Other

 

956

 

 

668

 

43.1%

43.1%

Total Nu Skin

627,186

726,021

(13.6)%

(12.1)%

Rhyz

Manufacturing

115,690

101,775

13.7%

13.7%

Rhyz Other

7,752

28,591

(72.9)%

(72.9)%

Total Rhyz

123,442

130,366

(5.3)%

(5.3)%

Total

$

750,628

$

856,387

(12.3)%

(11.1)%

The following tables provide information concerning the number of Customers, Paid Affiliates and Sales Leaders in our core Nu Skin business for the three-month periods ended June 30, 2025 and 2024.

Three Months Ended

June 30,

2025

 

2024

Change

Customers

Americas

 

240,477

226,626

6%

Southeast Asia/Pacific

 

72,814

88,662

(18)%

Mainland China

117,325

179,021

(34)%

Japan

 

105,961

109,357

(3)%

Europe & Africa

 

126,146

143,336

(12)%

South Korea

 

67,313

99,358

(32)%

Hong Kong/Taiwan

 

41,371

47,154

(12)%

Total Customers

771,407

893,514

(14)%

 

Paid Affiliates

Americas

 

28,827

29,531

(2)%

Southeast Asia/Pacific

 

21,092

29,701

(29)%

Mainland China

19,399

24,404

(21)%

Japan

 

19,605

21,575

(9)%

Europe & Africa

 

15,320

17,402

(12)%

South Korea

 

16,986

22,116

(23)%

Hong Kong/Taiwan

 

9,570

10,757

(11)%

Total Paid Affiliates

130,799

155,486

(16)%

 

Sales Leaders

Americas

 

5,971

6,070

(2)%

Southeast Asia/Pacific

 

4,126

5,601

(26)%

Mainland China

5,790

10,266

(44)%

Japan

 

5,882

6,116

(4)%

Europe & Africa

 

2,695

3,432

(21)%

South Korea

 

3,066

4,689

(35)%

Hong Kong/Taiwan

 

2,063

2,418

(15)%

Total Sales Leaders

29,593

38,592

(23)%

  • “Customers” are persons who have purchased directly from the Company during the three months ended as of the date indicated. Our Customer numbers include members of our sales force who made such a purchase, including Paid Affiliates and those who qualify as Sales Leaders, but they do not include consumers who purchase directly from members of our sales force.
  • “Paid Affiliates” are any Brand Affiliates, as well as members of our sales force in Mainland China, who earned sales compensation during the three-month period. In all of our markets besides Mainland China, we refer to members of our independent sales force as “Brand Affiliates” because their primary role is to promote our brand and products through their personal social networks.
  • “Sales Leaders” are the three-month average of our monthly Brand Affiliates, as well as sales employees and independent marketers in Mainland China, who achieved certain qualification requirements as of the end of each month of the quarter.

NU SKIN ENTERPRISES, INC.

Consolidated Statements of Income (Unaudited)

(U.S. dollars in thousands, except per share amounts)

 

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

2025

 

2024

 

2025

 

2024

Revenue

$

386,138

 

$

439,081

 

$

750,628

 

$

856,387

Cost of sales

 

120,405

 

 

131,904

 

 

237,934

 

 

255,146

Gross profit

 

265,733

 

 

307,177

 

 

512,694

 

 

601,241

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

Selling expenses

 

128,228

 

 

165,463

 

 

246,774

 

 

319,005

General and administrative expenses

 

106,725

 

 

117,921

 

 

219,929

 

 

242,487

Restructuring and impairment expenses

149,350

25,114

156,484

Total operating expenses

 

234,953

 

 

432,734

 

 

491,817

 

 

717,976

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

30,780

 

 

(125,557)

 

 

20,877

 

 

(116,735)

Interest expense

2,526

6,720

5,809

14,045

Gain on sale of business

176,162

Other income (expense), net

 

(843)

 

 

629

 

 

(29,218)

 

 

233

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before provision for income taxes

 

27,411

 

 

(131,648)

 

 

162,012

 

 

(130,547)

Provision (benefit) for income taxes

 

6,292

 

 

(13,390)

 

 

33,378

 

 

(11,756)

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$

21,119

 

$

(118,258)

 

$

128,634

 

$

(118,791)

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.43

 

$

(2.38)

 

$

2.59

 

$

(2.39)

Diluted

$

0.43

 

$

(2.38)

 

$

2.59

 

$

(2.39)

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding (000s):

 

 

 

 

 

 

 

 

 

 

 

Basic

 

49,441

 

 

49,688

 

 

49,601

 

 

49,613

Diluted

 

49,499

 

 

49,688

 

 

49,748

 

 

49,613

NU SKIN ENTERPRISES, INC.

Consolidated Balance Sheets (Unaudited)

(U.S. dollars in thousands)

 

 

June 30,

2025

 

December 31,

2024

ASSETS

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

264,159

 

 

$

186,883

 

Current investments

 

1,211

 

 

 

11,111

 

Accounts receivable, net

 

59,703

 

 

 

50,784

 

Inventories, net

 

180,377

 

 

 

190,242

 

Prepaid expenses and other

66,103

 

72,643

 

Current assets held for sale

 

 

 

 

26,936

 

Total current assets

 

571,553

 

 

 

538,599

 

 

 

 

 

 

 

Property and equipment, net

 

374,207

 

 

 

379,595

 

Operating lease right-of-use assets

77,736

 

72,605

 

Goodwill

 

83,625

 

 

 

83,625

 

Other intangible assets, net

 

45,937

 

 

 

74,278

 

Other assets

290,635

 

298,008

 

Long-term assets held for sale

 

 

 

 

22,204

 

Total assets

$

1,443,693

 

 

$

1,468,914

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

$

28,734

 

 

$

34,880

 

Accrued expenses

 

220,172

 

 

 

217,808

 

Current portion of long-term debt

35,000

 

30,000

 

Current liabilities held for sale

 

 

 

 

13,919

 

Total current liabilities

 

283,906

 

 

 

296,607

 

 

 

 

 

 

 

 

Operating lease liabilities

 

61,837

 

 

 

58,439

 

Long-term debt

 

213,900

 

 

 

363,613

 

Other liabilities

96,296

 

97,475

 

Long-term liabilities held for sale

 

 

 

 

1,325

 

Total liabilities

 

655,939

 

 

 

817,459

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Class A common stock – 500 million shares authorized, $0.001 par value, 90.6 million shares issued

 

91

 

 

 

91

 

Additional paid-in capital

 

627,515

 

 

 

627,787

 

Treasury stock, at cost – 41.1 million and 40.8 million shares

 

(1,560,411

)

 

 

(1,563,614

)

Accumulated other comprehensive loss

 

(114,058

)

 

 

(124,758

)

Retained earnings

 

1,834,617

 

 

 

1,711,949

 

Total stockholders' equity

 

787,754

 

 

 

651,455

 

Total liabilities and stockholders’ equity

$

1,443,693

 

 

$

1,468,914

 

NU SKIN ENTERPRISES, INC.
Reconciliation of Operating Margin Excluding Certain Charges to GAAP Operating Margin
(in thousands, except for per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended
June 30,

 

Six months ended
June 30,

 

 

2025

 

2024

 

2025

 

2024

Operating Income

 

$

30,780

 

$

(125,557)

 

$

20,877

 

$

(116,735)

Impact of other charges(1)

 

 

-

 

 

-

 

 

7,966

 

 

-

Impact of restructuring and impairment

 

 

-

 

 

149,350

 

 

25,114

 

 

156,484

Adjusted operating income

 

$

30,780

 

$

23,793

 

$

53,957

 

$

39,749

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating margin

 

 

8.0%

 

 

(28.6)%

 

 

2.8%

 

 

(13.6)%

Operating margin, excluding certain charges

 

 

8.0%

 

 

5.4%

 

 

7.2%

 

 

4.6%

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

386,138

 

$

439,081

 

$

750,628

 

$

856,387

 

(1) Other charges for the first quarter of 2025 consist of expenses incurred in connection with the Mavely sale, including $2.7 million of transaction bonuses for certain employees and $5.2 million of equity compensation as a result of the vesting of the Mavely profits interest units.

NU SKIN ENTERPRISES, INC.
Reconciliation of Effective Tax Rate Excluding Impact of Mavely Gain and Certain Charges to GAAP Effective Tax Rate
(in thousands, except for per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended
June 30,

 

Six months ended
June 30,

 

 

2025

 

2024

 

2025

 

2024

Provision (benefit) for income taxes

 

$

6,292

 

$

(13,390)

 

$

33,378

 

$

(11,756)

Impact of other charges(1) on provision for income taxes

 

 

-

 

 

-

 

 

725

 

 

-

Impact of restructuring and impairment on provision for income taxes

 

 

-

 

 

20,715

 

 

5,433

 

 

23,071

Impact of gain on Mavely sale on provision for income taxes

 

 

-

 

 

-

 

 

(31,104)

 

 

-

Impact of unrealized investment loss on provision for income taxes

 

 

-

 

 

-

 

 

6,074

 

 

-

Provision for income taxes, excluding impact of Mavely gain and certain charges

 

$

6,292

 

$

7,325

 

$

14,506

 

$

11,315

 

 

 

 

 

 

 

 

 

 

 

 

Income before provision for income taxes

 

 

27,411

 

 

(131,648)

 

 

162,012

 

 

(130,547)

Impact of other charges(1)

 

 

-

 

 

-

 

 

7,966

 

 

Impact of restructuring and impairment expense:

 

 

-

 

 

149,350

 

 

25,114

 

 

156,484

Impact of gain on Mavely sale

 

 

-

 

 

-

 

 

(176,162)

 

 

-

Impact of unrealized investment loss

 

 

-

 

 

-

 

 

28,077

 

 

-

Income before provision for income taxes, excluding impact certain charges

 

$

27,411

 

$

17,702

 

$

47,007

 

$

25,937

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective tax rate

 

 

23.0%

 

 

10.2%

 

 

20.6%

 

 

9.0%

Effective tax rate, excluding impact of Mavely gain and certain charges

 

 

23.0%

 

 

41.4%

 

 

30.9%

 

 

43.6%

 

NU SKIN ENTERPRISES, INC.
Reconciliation of Earnings Per Share Excluding Impact of Mavely Gain and Certain Charges to GAAP Earnings Per Share
(in thousands, except for per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended
June 30,

 

Six months ended
June 30,

 

 

2025

 

2024

 

2025

 

2024

Net income

 

$

21,119

 

$

(118,258)

 

$

128,634

 

$

(118,791)

Impact of other charges

 

 

 

 

 

 

 

 

 

 

 

 

Other charges(1)

 

 

-

 

 

-

 

 

7,966

 

 

-

Tax impact

 

 

-

 

 

-

 

 

(725)

 

 

-

Impact of restructuring and impairment expense:

 

 

 

 

 

 

 

 

 

 

 

Restructuring and impairment

 

 

-

 

 

149,350

 

 

25,114

 

 

156,484

Tax impact

 

 

-

 

 

(20,715)

 

 

(5,433)

 

 

(23,071)

Impact of gain on Mavely sale

 

 

 

 

 

 

 

 

 

 

 

 

Gain on Mavely sale

 

 

-

 

 

-

 

 

(176,162)

 

 

-

Tax impact

 

 

-

 

 

-

 

 

31,104

 

 

-

Impact of unrealized investment loss

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized investment loss

 

 

-

 

 

-

 

 

28,077

 

 

-

Tax impact

 

 

-

 

 

-

 

 

(6,074)

 

 

-

Adjusted net income

 

$

21,119

 

$

10,377

 

$

32,501

 

$

14,622

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

$

0.43

 

$

(2.38)

 

$

2.59

 

$

(2.39)

Diluted earnings per share, excluding impact of Mavely gain and certain charges

 

$

0.43

 

$

0.21

 

$

0.65

 

$

0.29

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding (000)

 

 

49,499

 

 

49,688

 

 

49,748

 

 

49,613

NU SKIN ENTERPRISES, INC.
Reconciliation of Earnings Per Share Excluding Impact of Mavely Gain and Certain Charges to GAAP Earnings Per Share

 

 

 

 

 

 

 

 

 

Year ended December 31, 2025

 

 

Low end

 

High end

Earnings Per Share

 

$

3.05

 

$

3.25

Impact of other charges

 

 

 

 

 

 

Other charges(1)

 

 

0.16

 

 

0.16

Tax impact

 

 

(0.01)

 

 

(0.01)

Impact of restructuring and impairment expense:

 

 

 

 

 

 

Restructuring and impairment

 

 

0.50

 

 

0.50

Tax impact

 

 

(0.11)

 

 

(0.11)

Impact of gain on Mavely sale

 

 

 

 

 

 

Gain on Mavely sale

 

 

(3.50)

 

 

(3.50)

Tax impact

 

 

0.62

 

 

0.62

Impact of unrealized investment loss

 

 

 

 

 

 

Unrealized investment loss

 

 

0.56

 

 

0.56

Tax impact

 

 

(0.12)

 

 

(0.12)

Adjusted EPS

 

$

1.15

 

$

1.35

NU SKIN ENTERPRISES, INC.
Reconciliation of Revenue Growth Rates Excluding Mavely to GAAP Revenue Growth Rates
(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended
September 30, 2025

 

Year ended
December 31, 2025

 

 

Low end

 

High end

 

Low end

 

High end

2024 Revenue

 

$

430,145

 

$

430,145

 

$

1,732,084

 

$

1,732,084

Less: Mavely 2024 Revenue

 

 

18,391

 

 

18,391

 

 

69,620

 

 

69,620

Adjusted 2024 Revenue

 

$

411,754

 

$

411,754

 

$

1,662,464

 

$

1,662,464

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue Growth Rate

 

 

(16)%

 

 

(9)%

 

 

(15)%

 

 

(11)%

Revenue Growth Rate, excluding Mavely

 

 

(13)%

 

 

(5)%

 

 

(11)%

 

 

(7)%

 

 

 

 

 

 

 

 

 

 

 

 

 

2025 Forecasted Revenue

 

$

360,000

 

$

390,000

 

$

1,480,000

 

$

1,550,000

 

Media: media@nuskin.com, (801) 345-6397

Investors: investorrelations@nuskin.com, (801) 345-3577

Source: Nu Skin Enterprises Inc.

Printer-friendly version
Email this page
RSS Feeds
Receive Email Alerts
Investor Kit