Nu Skin Enterprises Reports Third Quarter Financial Results
Executive Summary
Q3 2022 vs.
Revenue: |
• (7)% FX impact or |
Earnings Per Share (EPS): |
|
Customers: |
1,239,384; (11)% |
Paid Affiliates: |
243,276; (11)% |
Sales Leaders: |
49,824; (22)% |
"Our third quarter results were impacted more than anticipated by worsening macro headwinds, including prolonged COVID-related disruptions in Mainland China, slowdown in
"We remain focused on Nu Vision 2025 for driving long-term growth and shareholder value as we continue executing against the core elements including the introduction of EmpowerMe, our personalized beauty and wellness strategy, expansion of our affiliate-powered social commerce business model, and the enhancement of our digital platform. With more challenging macro conditions expected over the near to mid-term, we are pursuing a more aggressive tactical approach to our previously indicated restructuring to better align capabilities, resources and operational efficiencies. While these decisions are never easy, the moves we are making will place us in a stronger financial position going forward."
Q3 2022 Year-over-year Operating Results
Revenue: |
• (7)% FX impact or |
Gross Margin: |
67.7% or 72.7% excluding restructuring and impairment charges, compared to 75.2% • Impacted by geographic footprint, foreign currency and global inflationary pressures • |
Selling Expenses: |
40.3%, compared to 40.6% • |
G&A Expenses: |
25.7%, compared to 24.4% |
Operating Margin: |
(3.8)% or 6.8% excluding restructuring and impairment charges, compared to 10.2% |
Other Income / (Expense): |
|
Income Tax Rate: |
12.3% or 24.0% excluding restructuring and impairment charges, compared to 27.0% |
EPS: |
|
Stockholder Value
Dividend Payments: |
|
Stock Repurchases: |
• |
Q4 and Full-year 2022 Outlook
Q4 2022 Revenue: |
• Approximately (8) to (10)% FX impact |
Q4 2022 EPS: |
|
2022 Revenue: |
• Approximately (5) to (7)% FX impact |
2022 EPS: |
|
"Anticipating that the challenging global macro pressures persist, our 2022 revenue guidance is expected to be
Conference Call
The
About
Important Information Regarding Forward-Looking Statements: This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that represent the company's current expectations and beliefs. All statements other than statements of historical fact are "forward-looking statements" for purposes of federal and state securities laws and include, but are not limited to, statements of management's expectations regarding the company's performance, growth, shareholder value, financial position, strategies, vision, transformation, initiatives, product pipeline and product introductions, digital and social-commerce tools and initiatives, customers, sales leaders, affiliates, and operational improvements; projections regarding revenue, expenses, operating income, earnings per share, foreign currency fluctuations, uses of cash and other financial items; statements of belief; and statements of assumptions underlying any of the foregoing. In some cases, you can identify these statements by forward-looking words such as "believe," "expect," "anticipate," "project," "continue," "outlook," "guidance," "remain," "become," "plan," "potential," "expand," "will," "would," "could," "may," "might," the negative of these words and other similar words.
The forward-looking statements and related assumptions involve risks and uncertainties that could cause actual results and outcomes to differ materially from any forward-looking statements or views expressed herein. These risks and uncertainties include, but are not limited to, the following:
- risk that epidemics, including the ongoing COVID-19 pandemic, and other crises could negatively impact our business;
- adverse publicity related to the company's business, products, industry or any legal actions or complaints by the company's sales force or others;
- risk that direct selling laws and regulations in any of the company's markets, including
the United States and Mainland China, may be modified, interpreted or enforced in a manner that results in negative changes to the company's business model or negatively impacts its revenue, sales force or business, including through the interruption of sales activities, loss of licenses, increased scrutiny of sales force actions, imposition of fines, or any other adverse actions or events; - any failure of current or planned initiatives or products to generate interest among the company's sales force and customers and generate sponsoring and selling activities on a sustained basis;
- political, legal, tax and regulatory uncertainties, including trade policies, associated with operating in Mainland China and other international markets;
- uncertainty regarding meeting restrictions and other government scrutiny in Mainland China, as well as negative media and consumer sentiment in Mainland China on our business operations and results;
- risk of foreign-currency fluctuations and the currency translation impact on the company's business associated with these fluctuations;
- uncertainties regarding the future financial performance of the businesses the company has acquired;
- risks related to accurately predicting, delivering or maintaining sufficient quantities of products to support planned initiatives or launch strategies, and increased risk of inventory write-offs if the company over-forecasts demand for a product or changes its planned initiatives or launch strategies;
- regulatory risks associated with the company's products, which could require the company to modify its claims or inhibit its ability to import or continue selling a product in a market if the product is determined to be a medical device or if the company is unable to register the product in a timely manner under applicable regulatory requirements;
- unpredictable economic conditions and events globally;
- the company's future tax-planning initiatives; any prospective or retrospective increases in duties or tariffs on the company's products imported into the company's markets outside of
the United States ; and any adverse results of tax audits or unfavorable changes to tax laws in the company's various markets; and - continued competitive pressures in the company's markets.
The company's financial performance and the forward-looking statements contained herein are further qualified by a detailed discussion of associated risks set forth in the documents filed by the company with the
Non-GAAP Financial Measures: Constant-currency revenue change is a non-GAAP financial measure that removes the impact of fluctuations in foreign-currency exchange rates, thereby facilitating period-to-period comparisons of the company's performance. It is calculated by translating the current period's revenue at the same average exchange rates in effect during the applicable prior-year period and then comparing that amount to the prior-year period's revenue. The company believes that constant-currency revenue change is useful to investors, lenders and analysts because such information enables them to gauge the impact of foreign-currency fluctuations on the company's revenue from period to period.
Earnings per share, gross margin, operating margin, other income (expense), and income tax rate, each excluding restructuring and impairment charges and/or charges associated with our Grow Tech exit, also are non-GAAP financial measures. Restructuring and impairment charges and charges associated with our Grow Tech exit are not part of the ongoing operations of our underlying business. The company believes that these non-GAAP financial measures are useful to investors, lenders and analysts because removing the impact of restructuring and impairment charges and charges associated with our Grow Tech exit facilitates period-to-period comparisons of the company's performance. Please see the reconciliations of these items to our earnings per share and other income (expense) calculated under GAAP, below.
The following table sets forth revenue for the three-month periods ended
Three Months Ended |
Constant-Currency |
||||||||||
2022 |
2021 |
Change |
Change |
||||||||
|
|||||||||||
|
$ |
131,591 |
$ |
131,482 |
— |
3 % |
|||||
Mainland |
75,151 |
134,291 |
(44) % |
(41) % |
|||||||
|
83,502 |
79,081 |
6 % |
12 % |
|||||||
|
67,237 |
91,989 |
(27) % |
(15) % |
|||||||
|
53,276 |
65,117 |
(18) % |
3 % |
|||||||
EMEA |
45,099 |
55,839 |
(19) % |
(6) % |
|||||||
|
39,587 |
39,921 |
(1) % |
6 % |
|||||||
|
496 |
1,672 |
(70) % |
(70) % |
|||||||
Total |
495,939 |
599,392 |
(17) % |
(9) % |
|||||||
Rhyz Investments |
|||||||||||
Manufacturing |
41,328 |
41,635 |
(1) % |
(1) % |
|||||||
Rhyz other |
538 |
125 |
330 % |
330 % |
|||||||
Total Rhyz Investments |
41,866 |
41,760 |
— |
— |
|||||||
Total |
$ |
537,805 |
$ |
641,152 |
(16) % |
(9) % |
The following table sets forth revenue for the nine-month periods ended
Nine Months Ended |
Constant-Currency |
||||||||||
2022 |
2021 |
Change |
Change |
||||||||
|
|||||||||||
|
$ |
379,616 |
$ |
403,755 |
(6) % |
(4) % |
|||||
Mainland |
286,454 |
438,066 |
(35) % |
(34) % |
|||||||
|
267,805 |
246,338 |
9 % |
13 % |
|||||||
|
208,678 |
261,724 |
(20) % |
(11) % |
|||||||
|
171,019 |
203,001 |
(16) % |
(1) % |
|||||||
EMEA |
148,938 |
215,134 |
(31) % |
(22) % |
|||||||
|
117,408 |
114,795 |
2 % |
6 % |
|||||||
|
2,434 |
3,497 |
(30) % |
(30) % |
|||||||
Total |
1,582,352 |
1,886,310 |
(16) % |
(11) % |
|||||||
Rhyz Investments |
|||||||||||
Manufacturing |
119,898 |
135,760 |
(12) % |
(12) % |
|||||||
Rhyz other |
1,069 |
163 |
556 % |
556 % |
|||||||
Total Rhyz Investments |
120,967 |
135,923 |
(11) % |
(11) % |
|||||||
Total |
$ |
1,703,319 |
$ |
2,022,233 |
(16) % |
(11) % |
The following table provides information concerning the number of Customers, Paid Affiliates and Sales Leaders in our core
Three Months Ended |
|||||||
Customers |
2022 |
2021 |
Change |
||||
|
316,123 |
324,884 |
(3) % |
||||
Mainland |
256,183 |
355,256 |
(28) % |
||||
|
153,432 |
162,047 |
(5) % |
||||
|
134,549 |
156,431 |
(14) % |
||||
|
121,202 |
123,453 |
(2) % |
||||
EMEA |
187,906 |
210,705 |
(11) % |
||||
|
69,989 |
62,491 |
12 % |
||||
Total |
1,239,384 |
1,395,267 |
(11) % |
Three Months Ended |
|||||||
Paid Affiliates |
2022 |
2021 |
Change |
||||
|
44,745 |
50,619 |
(12) % |
||||
Mainland |
23,088 |
32,167 |
(28) % |
||||
|
40,624 |
43,298 |
(6) % |
||||
|
47,852 |
54,119 |
(12) % |
||||
|
38,119 |
38,315 |
(1) % |
||||
EMEA |
31,409 |
36,245 |
(13) % |
||||
|
17,439 |
18,872 |
(8) % |
||||
Total |
243,276 |
273,635 |
(11) % |
Three Months Ended |
|||||||
Sales Leaders |
2022 |
2021 |
Change |
||||
|
9,545 |
11,889 |
(20) % |
||||
Mainland |
11,897 |
19,392 |
(39) % |
||||
|
7,618 |
7,623 |
— |
||||
|
6,992 |
8,929 |
(22) % |
||||
|
6,063 |
6,007 |
1 % |
||||
EMEA |
4,777 |
6,417 |
(26) % |
||||
|
2,932 |
3,629 |
(19) % |
||||
Total |
49,824 |
63,886 |
(22) % |
(1) The
"Customers" are persons who have purchased directly from the Company during the three months ended as of the date indicated. Our Customer numbers include members of our sales force who made such a purchase, including Paid Affiliates and those who qualify as Sales Leaders, but they do not include consumers who purchase products directly from members of our sales force.
"Paid Affiliates" are any Brand Affiliates, as well as sales employees and independent marketers in Mainland China, who earned sales compensation during the three-month period. In all of our markets besides Mainland China, we refer to members of our independent sales force as "Brand Affiliates" because their primary role is to promote our brand and products through their personal social networks.
"Sales Leaders" are the three-month average of our monthly Brand Affiliates, as well as sales employees and independent marketers in Mainland China, who had achieved certain qualification requirements as of the end of each month of the quarter.
Consolidated Statements of Income (Unaudited) ( |
|||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||
2022 |
2021 |
2022 |
2021 |
||||||||
Revenue |
$ |
537,805 |
$ |
641,152 |
$ |
1,703,319 |
$ |
2,022,233 |
|||
Cost of sales |
173,500 |
158,907 |
483,099 |
501,448 |
|||||||
Gross profit |
364,305 |
482,245 |
1,220,220 |
1,520,785 |
|||||||
Operating expenses: |
|||||||||||
Selling expenses |
216,478 |
260,333 |
678,603 |
816,887 |
|||||||
General and administrative expenses |
137,987 |
156,528 |
428,105 |
490,225 |
|||||||
Restructuring and impairment expenses |
30,124 |
— |
30,124 |
— |
|||||||
Total operating expenses |
384,589 |
416,861 |
1,136,832 |
1,307,112 |
|||||||
Operating income (loss) |
(20,284) |
65,384 |
83,388 |
213,673 |
|||||||
Other income (expense), net |
(8,680) |
2,781 |
(18,773) |
351 |
|||||||
Income before provision for income taxes |
(28,964) |
68,165 |
64,615 |
214,024 |
|||||||
Provision (benefit) for income taxes |
(3,574) |
18,436 |
17,052 |
57,527 |
|||||||
Net income (loss) |
$ |
(25,390) |
$ |
49,729 |
$ |
47,563 |
$ |
156,497 |
|||
Net income (loss) per share: |
|||||||||||
Basic |
$ |
(0.51) |
$ |
0.99 |
$ |
0.95 |
$ |
3.11 |
|||
Diluted |
$ |
(0.51) |
$ |
0.97 |
$ |
0.94 |
$ |
3.03 |
|||
Weighted-average common shares outstanding (000s): |
|||||||||||
Basic |
50,199 |
50,098 |
50,187 |
50,304 |
|||||||
Diluted |
50,199 |
51,260 |
50,822 |
51,629 |
Consolidated Balance Sheets (Unaudited) ( |
|||||
2022 |
2021 |
||||
ASSETS |
|||||
Current assets: |
|||||
Cash and cash equivalents |
$ |
294,136 |
$ |
339,593 |
|
Current investments |
13,868 |
15,221 |
|||
Accounts receivable, net |
47,991 |
41,299 |
|||
Inventories, net |
327,481 |
399,931 |
|||
Prepaid expenses and other |
94,366 |
76,906 |
|||
Total current assets |
777,842 |
872,950 |
|||
Property and equipment, net |
433,367 |
453,674 |
|||
Operating lease right-of-use assets |
105,103 |
120,973 |
|||
|
206,432 |
206,432 |
|||
Other intangible assets, net |
68,743 |
76,991 |
|||
Other assets |
171,685 |
175,460 |
|||
Total assets |
$ |
1,763,172 |
$ |
1,906,480 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||||
Current liabilities: |
|||||
Accounts payable |
$ |
41,620 |
$ |
49,993 |
|
Accrued expenses |
281,418 |
372,201 |
|||
Current portion of long-term debt |
42,500 |
107,500 |
|||
Total current liabilities |
365,538 |
529,694 |
|||
Operating lease liabilities |
78,053 |
88,759 |
|||
Long-term debt |
382,323 |
268,781 |
|||
Other liabilities |
95,324 |
106,474 |
|||
Total liabilities |
921,238 |
993,708 |
|||
Commitments and contingencies |
|||||
Stockholders' equity: |
|||||
Class A common stock – 500 million shares authorized, $0.001 par value, 90.6 million shares issued |
91 |
91 |
|||
Additional paid-in capital |
609,886 |
601,703 |
|||
|
(1,559,967) |
(1,526,860) |
|||
Accumulated other comprehensive loss |
(109,385) |
(73,896) |
|||
Retained earnings |
1,901,309 |
1,911,734 |
|||
Total stockholders' equity |
841,934 |
912,772 |
|||
Total liabilities and stockholders' equity |
$ |
1,763,172 |
$ |
1,906,480 |
Reconciliation of Gross Margin Excluding Impact of Restructuring and Impairment to (in thousands, except per share amounts) |
|||||||||
Three Months Ended |
Nine Months Ended |
||||||||
|
|
||||||||
2022 |
2021 |
2022 |
2021 |
||||||
Gross Profit |
$ 364,305 |
$ 482,245 |
$ 1,220,220 |
$ 1,520,785 |
|||||
Impact of restructuring and impairment: |
|||||||||
Inventory write-off |
26,905 |
— |
26,905 |
— |
|||||
Adjusted Gross Profit |
$ 391,210 |
$ 482,245 |
$ 1,247,125 |
$ 1,520,785 |
|||||
Gross margin |
67.7 % |
75.2 % |
71.6 % |
75.2 % |
|||||
Gross margin, excluding restructuring and impairment impact |
72.7 % |
75.2 % |
73.2 % |
75.2 % |
|||||
Revenue |
$ 537,805 |
$ 641,152 |
$ 1,703,319 |
$ 2,022,233 |
|||||
Reconciliation of Core Nu Skin Business Gross Margin Excluding Impact of Restructuring and (in thousands, except per share amounts) |
||
Three Months Ended |
||
2022 |
||
Gross Profit |
$ 361,895 |
|
Impact of restructuring and impairment: |
||
Inventory write-off |
18,549 |
|
Adjusted Gross Profit |
$ 380,444 |
|
Gross margin |
73.0 % |
|
Gross margin, excluding restructuring and impairment impact |
76.7 % |
|
Revenue |
$ 495,939 |
Reconciliation of Operating Margin Excluding Impact of Restructuring to GAAP (in thousands, except per share amounts)
|
|||||||||
Three Months Ended |
Nine Months Ended |
||||||||
|
|
||||||||
2022 |
2021 |
2022 |
2021 |
||||||
Operating income (loss) |
$ (20,284) |
$ 65,384 |
$ 83,388 |
$ 213,673 |
|||||
Impact of restructuring and impairment: |
|||||||||
Restructuring and impairment |
30,124 |
— |
30,124 |
— |
|||||
Inventory write-off |
26,905 |
— |
26,905 |
— |
|||||
Adjusted operating income |
$ 36,745 |
$ 65,384 |
$ 140,417 |
$ 213,673 |
|||||
Operating margin |
(3.8) % |
10.2 % |
4.9 % |
10.6 % |
|||||
Operating margin, excluding restructuring and impairment impact |
6.8 % |
10.2 % |
8.2 % |
10.6 % |
|||||
Revenue |
$ 537,805 |
$ 641,152 |
$ 1,703,319 |
$ 2,022,233 |
|||||
Reconciliation of Other Income (Expense), Net Excluding Charges Associated with our (in thousands, except per share amounts) |
|||||||||
Three Months Ended |
Nine Months Ended |
||||||||
|
|
||||||||
2022 |
2021 |
2022 |
2021 |
||||||
Other income (expense), net |
$ (8,680) |
$ 2,781 |
$ (18,773) |
$ 351 |
|||||
Impact of charges associated with our Q4 2021 exit from Grow Tech: |
|||||||||
Unrealized investment loss |
3,298 |
— |
9,009 |
— |
|||||
Adjusted Other income (expense), net |
$ (5,382) |
$ 2,781 |
$ (9,764) |
$ 351 |
|||||
Reconciliation of Effective Tax Rate Excluding Impact of Restructuring to GAAP (in thousands, except per share amounts) |
|||||||
Three Months Ended |
Nine Months Ended |
||||||
|
|
||||||
2022 |
2021 |
2022 |
2021 |
||||
Provision (benefit) for income taxes |
$ (3,574) |
$ 18,436 |
$ 17,052 |
$ 57,527 |
|||
Impact of restructuring on tax provision |
11,095 |
— |
11,554 |
— |
|||
Provision for income taxes, excluding impact of restructuring |
$ 7,521 |
$ 18,436 |
$ 28,606 |
$ 57,527 |
|||
Income (loss) before provision for income taxes |
$ (28,964) |
$ 68,165 |
$ 64,615 |
$ 214,024 |
|||
Impact of restructuring and impairment: |
|||||||
Restructuring and impairment |
30,124 |
— |
30,124 |
— |
|||
Inventory write-off |
26,905 |
— |
26,905 |
— |
|||
Impact of charges associated with our Q4 2021 exit from Grow Tech: |
|||||||
Unrealized investment loss |
3,298 |
— |
9,009 |
— |
|||
Income before provision for income taxes, excluding restructuring and impairment impact |
$ 31,363 |
$ 68,165 |
$ 130,653 |
$ 214,024 |
|||
Effective tax rate |
12.3 % |
27.0 % |
26.4 % |
26.9 % |
|||
Effective tax rate, excluding restructuring and impairment impact |
24.0 % |
27.0 % |
21.9 % |
26.9 % |
|
|||||||||
Three Months Ended |
Nine Months Ended |
||||||||
|
|
||||||||
2022 |
2021 |
2022 |
2021 |
||||||
Net income (loss) |
$ (25,390) |
$ 49,729 |
$ 47,563 |
$ 156,497 |
|||||
Impact of restructuring and impairment: |
|||||||||
Restructuring and impairment |
30,124 |
— |
30,124 |
— |
|||||
Inventory write-off |
26,905 |
— |
26,905 |
— |
|||||
Income tax impact |
(10,469) |
— |
(10,469) |
— |
|||||
Impact of charges associated with our Q4 2021 exit from Grow Tech: |
|||||||||
Unrealized investment loss |
3,298 |
— |
9,009 |
— |
|||||
Income tax impact |
(626) |
— |
(1,085) |
— |
|||||
Adjusted net income |
$ 23,842 |
$ 49,729 |
$ 102,047 |
$ 156,497 |
|||||
Diluted earnings per share |
$ (0.51) |
$ 0.97 |
$ 0.94 |
$ 3.03 |
|||||
Diluted earnings per share, excluding restructuring and impairment impact |
$ 0.47 |
$ 0.97 |
$ 2.01 |
$ 3.03 |
|||||
Weighted-average common shares outstanding (000s):
|
50,199 |
51,260 |
50,822
|
51,629
|
|||||
|
|||||||||
Reconciliation of Earnings Per Share Excluding Certain Charges to GAAP Earnings Per Share
|
|||||||||
Three Months Ended |
Year Ended |
||||||||
|
|
||||||||
Low End |
High End |
Low End |
High End |
||||||
Earnings per share |
$ 0.30 |
$ 0.50 |
$ 1.25 |
$ 1.45 |
|||||
Impact of charges associated with our second half restructuring and impairment charges: |
|||||||||
Restructuring and Impairment |
0.18 |
0.18 |
0.77 |
0.77 |
|||||
Inventory write-off |
— |
— |
0.53 |
0.53 |
|||||
Income tax impact |
(0.07) |
(0.07) |
(0.29) |
(0.29) |
|||||
Impact of charges associated with our Q4 2021 exit from Grow Tech: |
|||||||||
Unrealized investment loss |
— |
— |
0.18 |
0.18 |
|||||
Income tax impact |
(0.01) |
(0.01) |
(0.04) |
(0.04) |
|||||
Adjusted Earnings per share |
$ 0.40 |
$ 0.60 |
$ 2.40 |
$ 2.60 |
|||||
View original content to download multimedia:https://www.prnewswire.com/news-releases/nu-skin-enterprises-reports-third-quarter-financial-results-301666795.html
SOURCE
Media: media@nuskin.com, (801) 345-6397, or Investors: investorrelations@nuskin.com, (801) 345-3577