Nu Skin Enterprises Reports Second Quarter Results
Executive Summary |
|
Q2 2024 vs. |
|
Revenue |
|
Earnings Per Share (EPS) |
|
Customers |
893,514; (14)% |
Paid Affiliates |
155,486; (17)% or (9)% excluding an adjustment to eligibility requirements |
Sales Leaders |
38,592; (16)% |
“We are pleased with our progress as we perform to plan on our transformational efforts, and we are on track as evidenced by our second quarter results,” said
“We are intensifying our transformation efforts to become a leading integrated beauty, wellness and lifestyle ecosystem by building synergistic value between our
“We are enhancing our developing market strategy including a revised business model, targeted product offering and streamlined operating infrastructure beginning with
Q2 2024 Year-over-year Operating Results |
|
Revenue |
|
Gross Margin |
70.0% compared to 72.9%
|
Selling Expenses |
37.7% compared to 37.0%
|
G&A Expenses |
26.9% compared to 27.4% |
Operating Margin |
(28.6)% or 5.4% excluding restructuring and impairment charges compared to 8.5% |
Interest Expense |
|
Other Income/(Expense) |
|
Income Tax Rate |
10.2% or 41.4% excluding restructuring and impairment charges compared to 27.5% |
EPS |
|
Stockholder Value |
|
Dividend Payments |
|
Stock Repurchases |
|
Q3 and Full-year 2024 Outlook |
|
Q3 2024 Revenue |
|
Q3 2024 EPS |
|
2024 Revenue |
|
2024 EPS |
|
“As we continue to refine our operating model during our transformation, we remain diligent in pursuing cost saving initiatives going forward, including additional product portfolio optimization along with expense management,” said
“Given that we have performed in-line with expectations for the first half of the year while also considering the increasing FX headwind, we believe it prudent to narrow our annual revenue guidance range. We are now projecting 2024 revenue in the
Conference Call
The
About
The
Important Information Regarding Forward-Looking Statements: This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that represent the company’s current expectations and beliefs. All statements other than statements of historical fact are “forward-looking statements” for purposes of federal and state securities laws and include, but are not limited to, statements of management’s expectations regarding the macro environment and the company’s performance, growth and growth opportunities, strategies, sales force, shareholder value, product previews and launches, product portfolio optimization, transformation, evolution, operational and financial initiatives, digital tools and initiatives, new market expansion, and plans for developing and emerging markets; projections regarding revenue, expenses, margins, tax rates, earnings per share, foreign currency fluctuations, future dividends, uses of cash, financial position and other financial items; statements of belief; and statements of assumptions underlying any of the foregoing. In some cases, you can identify these statements by forward-looking words such as “believe,” “expect,” “anticipate,” “become,” “”plan,” accelerate,” “project,” “continue,” “outlook,” “guidance,” “improve,” “will,” “would,” “could,” “may,” “might,” the negative of these words and other similar words.
The forward-looking statements and related assumptions involve risks and uncertainties that could cause actual results and outcomes to differ materially from any forward-looking statements or views expressed herein. These risks and uncertainties include, but are not limited to, the following:
- any failure of current or planned initiatives or products to generate interest among the company’s sales force and customers and generate sponsoring and selling activities on a sustained basis;
-
risk that direct selling laws and regulations in any of the company’s markets, including
the United States and Mainland China, may be modified, interpreted or enforced in a manner that results in negative changes to the company’s business model or negatively impacts its revenue, sales force or business, including through the interruption of sales activities, loss of licenses, increased scrutiny of sales force actions, imposition of fines, or any other adverse actions or events; - economic conditions and events globally;
- competitive pressures in the company’s markets;
- risk that epidemics, including COVID-19 and related disruptions, or other crises could negatively impact our business;
- adverse publicity related to the company’s business, products, industry or any legal actions or complaints by the company’s sales force or others;
- political, legal, tax and regulatory uncertainties, including trade policies, associated with operating in Mainland China and other international markets;
- uncertainty regarding meeting restrictions and other government scrutiny in Mainland China, as well as negative media and consumer sentiment in Mainland China on our business operations and results;
- risk of foreign-currency fluctuations and the currency translation impact on the company’s business associated with these fluctuations;
- uncertainties regarding the future financial performance of the businesses the company has acquired;
- risks related to accurately predicting, delivering or maintaining sufficient quantities of products to support planned initiatives or launch strategies, and increased risk of inventory write-offs if the company over-forecasts demand for a product or changes its planned initiatives or launch strategies;
- regulatory risks associated with the company’s products, which could require the company to modify its claims or inhibit its ability to import or continue selling a product in a market if the product is determined to be a medical device or if the company is unable to register the product in a timely manner under applicable regulatory requirements; and
-
the company’s future tax-planning initiatives, any prospective or retrospective increases in duties or tariffs on the company’s products imported into the company’s markets outside of
the United States , and any adverse results of tax audits or unfavorable changes to tax laws in the company’s various markets.
The company’s financial performance and the forward-looking statements contained herein are further qualified by a detailed discussion of associated risks set forth in the documents filed by the company with the
Non-GAAP Financial Measures: Constant-currency revenue change is a non-GAAP financial measure that removes the impact of fluctuations in foreign-currency exchange rates, thereby facilitating period-to-period comparisons of the company’s performance. It is calculated by translating the current period’s revenue at the same average exchange rates in effect during the applicable prior-year period and then comparing that amount to the prior-year period’s revenue. The company believes that constant-currency revenue change is useful to investors, lenders and analysts because such information enables them to gauge the impact of foreign-currency fluctuations on the company’s revenue from period to period.
Earnings per share, operating margin and income tax rate, each excluding restructuring and impairment charges, also are non-GAAP financial measures. Restructuring and impairment charges are not part of the ongoing operations of our underlying business. The company believes that these non-GAAP financial measures are useful to investors, lenders and analysts because removing the impact of these charges facilitates period-to-period comparisons of the company’s performance. Please see the reconciliations of these items to our earnings per share, operating margin and income tax rate calculated under GAAP, below.
The following table sets forth revenue for the three-month periods ended
Three Months Ended |
|
|
Constant-Currency |
|||||||||||
|
2024 |
|
|
2023 |
|
Change |
|
Change |
||||||
|
||||||||||||||
|
$ |
84,935 |
|
|
$ |
107,641 |
|
|
(21.1 |
)% |
|
(15.1 |
)% |
|
Mainland |
|
64,710 |
|
|
88,362 |
|
|
(26.8 |
)% |
|
(24.5 |
)% |
||
|
|
60,341 |
|
|
|
63,764 |
|
|
(5.4 |
)% |
|
(0.5 |
)% |
|
|
|
42,587 |
|
|
|
50,862 |
|
|
(16.3 |
)% |
|
(4.9 |
)% |
|
|
|
44,119 |
|
|
|
53,686 |
|
|
(17.8 |
)% |
|
|
(14.3 |
)% |
|
|
40,714 |
|
|
|
46,968 |
|
|
(13.3 |
)% |
|
(12.3 |
)% |
|
|
|
33,846 |
|
|
|
37,108 |
|
|
(8.8 |
)% |
|
(5.5 |
)% |
|
|
|
(4 |
) |
|
|
597 |
|
|
(100.7 |
)% |
|
|
(100.8 |
)% |
Total |
371,248 |
|
448,988 |
(17.3 |
)% |
(12.6 |
)% |
|||||||
Rhyz Investments |
||||||||||||||
Manufacturing |
51,473 |
|
45,551 |
13.0 |
% |
13.0 |
% |
|||||||
Rhyz other |
16,360 |
|
5,718 |
186.1 |
% |
186.1 |
% |
|||||||
Total Rhyz Investments |
67,833 |
|
51,269 |
32.3 |
% |
32.3 |
% |
|||||||
Total |
$ |
439,081 |
|
|
$ |
500,257 |
|
|
(12.2 |
)% |
|
(8.0 |
)% |
The following table sets forth revenue for the six-month periods ended
Six Months Ended |
|
|
Constant-Currency |
||||||||||
|
2024 |
|
2023 |
|
Change |
|
Change |
||||||
|
|||||||||||||
|
$ |
159,966 |
|
$ |
208,798 |
|
|
(23.4 |
)% |
|
(17.5 |
)% |
|
Mainland |
|
125,777 |
|
156,338 |
|
|
(19.5 |
)% |
|
(16.5 |
)% |
||
|
|
120,406 |
|
|
131,574 |
|
|
(8.5 |
)% |
|
(4.4 |
)% |
|
|
|
86,823 |
|
|
103,468 |
|
|
(16.1 |
)% |
|
(5.3 |
)% |
|
|
|
85,082 |
|
|
124,010 |
|
|
(31.4 |
)% |
|
|
(28.5 |
)% |
|
|
82,987 |
|
|
94,412 |
|
|
(12.1 |
)% |
|
(12.1 |
)% |
|
|
|
64,312 |
|
|
71,656 |
|
|
(10.2 |
)% |
|
(7.6 |
)% |
|
|
|
668 |
|
|
482 |
|
|
38.6 |
% |
|
|
38.6 |
% |
Total |
726,021 |
890,738 |
(18.5 |
)% |
(14.1 |
)% |
|||||||
Rhyz Investments |
|||||||||||||
Manufacturing |
101,775 |
81,318 |
25.2 |
% |
25.2 |
% |
|||||||
Rhyz other |
28,591 |
9,663 |
195.9 |
% |
195.9 |
% |
|||||||
Total Rhyz Investments |
130,366 |
90,981 |
43.3 |
% |
43.3 |
% |
|||||||
Total |
$ |
856,387 |
|
$ |
981,719 |
|
|
(12.8 |
)% |
|
(8.8 |
)% |
The following table provides information concerning the number of Customers, Paid Affiliates and Sales Leaders in our core
Three Months Ended
|
|||||||
2024 |
|
2023 |
Change |
||||
Customers |
|
|
|
|
|
|
|
|
|
226,626 |
263,138 |
(14)% |
|||
Mainland |
|
179,021 |
214,907 |
(17)% |
|||
|
|
88,662 |
106,283 |
(17)% |
|||
|
|
109,357 |
112,484 |
|
(3)% |
||
|
|
99,358 |
112,019 |
(11)% |
|||
|
|
143,336 |
177,472 |
(19)% |
|||
|
|
47,154 |
54,815 |
(14)% |
|||
Total Customers |
893,514 |
1,041,118 |
(14)% |
Paid Affiliates |
|
|
|
|
|
|
|
|
|
29,531 |
36,048 |
(18)% |
|||
Mainland |
|
24,404 |
28,825 |
(15)% |
|||
|
|
29,701 |
32,769 |
(9)% |
|||
|
|
21,575 |
36,765 |
(41)% |
|||
|
|
22,116 |
23,012 |
(4)% |
|||
|
|
17,402 |
19,906 |
(13)% |
|||
|
|
10,757 |
10,327 |
4% |
|||
Total Paid Affiliates |
155,486 |
187,652 |
(17)% |
Sales Leaders |
|
|
|
|
|
|
|
|
|
6,070 |
7,872 |
(23)% |
|||
Mainland |
10,266 |
13,777 |
(25)% |
||||
|
|
5,601 |
5,814 |
(4)% |
|||
|
|
6,116 |
5,853 |
4% |
|||
|
|
4,689 |
5,784 |
(19)% |
|||
|
|
3,432 |
4,105 |
(16)% |
|||
|
|
2,418 |
2,602 |
(7)% |
|||
Total Sales Leaders |
38,592 |
45,807 |
(16)% |
(1) The |
- “Customers” are persons who have purchased directly from the Company during the three months ended as of the date indicated. Our Customer numbers include members of our sales force who made such a purchase, including Paid Affiliates and those who qualify as Sales Leaders, but they do not include consumers who purchase directly from members of our sales force.
- “Paid Affiliates” are any Brand Affiliates, as well as members of our sales force in Mainland China, who earned sales compensation during the three-month period. In all of our markets besides Mainland China, we refer to members of our independent sales force as “Brand Affiliates” because their primary role is to promote our brand and products through their personal social networks.
- “Sales Leaders” are the three-month average of our monthly Brand Affiliates, as well as sales employees and independent marketers in Mainland China, who achieved certain qualification requirements as of the end of each month of the quarter.
Consolidated Statements of Income (Unaudited)
( |
|||||||||||||
|
|
|
|
||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||
|
2024 |
|
|
2023 |
|
2024 |
|
|
2023 |
||||
Revenue |
$ |
439,081 |
|
|
$ |
500,257 |
|
$ |
856,387 |
|
|
$ |
981,719 |
Cost of sales |
|
131,904 |
|
|
|
135,542 |
|
|
255,146 |
|
|
|
269,130 |
Gross profit |
|
307,177 |
|
|
|
364,715 |
|
|
601,241 |
|
|
|
712,589 |
|
|
|
|
|
|
|
|
|
|
|
|
||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
||
Selling expenses |
|
165,463 |
|
|
|
185,165 |
|
|
319,005 |
|
|
|
373,289 |
General and administrative expenses |
|
117,921 |
|
|
|
137,044 |
|
|
242,487 |
|
|
|
270,943 |
Restructuring and impairment expenses |
149,350 |
|
— |
156,484 |
|
9,787 |
|||||||
Total operating expenses |
|
432,734 |
|
|
|
322,209 |
|
|
717,976 |
|
|
|
654,019 |
|
|
|
|
|
|
|
|
|
|
|
|
||
Operating income (loss) |
|
(125,557 |
) |
|
|
42,506 |
|
|
(116,735 |
) |
|
|
58,570 |
Interest expense |
|
6,720 |
|
|
|
5,769 |
|
|
14,045 |
|
|
|
10,657 |
Other expense, net |
|
629 |
|
|
|
376 |
|
|
233 |
|
|
|
3,788 |
|
|
|
|
|
|
|
|
|
|
|
|
||
Income (loss) before provision for income taxes |
|
(131,648 |
) |
|
|
37,113 |
|
|
(130,547 |
) |
|
|
51,701 |
Provision (benefit) for income taxes |
|
(13,390 |
) |
|
|
10,221 |
|
|
(11,756 |
) |
|
|
13,433 |
|
|
|
|
|
|
|
|
|
|
|
|
||
Net income (loss) |
$ |
(118,258 |
) |
|
$ |
26,892 |
|
$ |
(118,791 |
) |
|
$ |
38,268 |
|
|
|
|
|
|
|
|
|
|
|
|
||
Net income (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
||
Basic |
$ |
(2.38 |
) |
|
$ |
0.54 |
|
$ |
(2.39 |
) |
|
$ |
0.77 |
Diluted |
$ |
(2.38 |
) |
|
$ |
0.54 |
|
$ |
(2.39 |
) |
|
$ |
0.76 |
|
|
|
|
|
|
|
|
|
|
|
|
||
Weighted-average common shares outstanding (000s): |
|
|
|
|
|
|
|
|
|
|
|
||
Basic |
|
49,688 |
|
|
|
49,931 |
|
|
49,613 |
|
|
|
49,789 |
Diluted |
|
49,688 |
|
|
|
50,161 |
|
|
49,613 |
|
|
|
50,098 |
Consolidated Balance Sheets (Unaudited)
( |
|||||||
|
|
|
|
||||
|
2024 |
|
2023 |
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
224,250 |
|
|
$ |
256,057 |
|
Current investments |
|
8,671 |
|
|
|
11,759 |
|
Accounts receivable, net |
|
71,554 |
|
|
|
72,879 |
|
Inventories, net |
|
243,994 |
|
|
|
279,978 |
|
Prepaid expenses and other |
|
105,937 |
|
|
|
81,198 |
|
Total current assets |
|
654,406 |
|
|
|
701,871 |
|
|
|
|
|
|
|
||
Property and equipment, net |
|
411,918 |
|
|
|
432,965 |
|
Operating lease right-of-use assets |
88,071 |
|
90,107 |
|
|||
|
|
99,885 |
|
|
|
230,768 |
|
Other intangible assets, net |
|
88,464 |
|
|
|
105,309 |
|
Other assets |
|
243,228 |
|
|
|
245,443 |
|
Total assets |
$ |
1,585,972 |
|
|
$ |
1,806,463 |
|
|
|
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
||
Accounts payable |
$ |
36,305 |
|
|
$ |
43,505 |
|
Accrued expenses |
|
242,288 |
|
|
|
260,366 |
|
Current portion of long-term debt |
|
30,000 |
|
|
|
25,000 |
|
Total current liabilities |
|
308,593 |
|
|
|
328,871 |
|
|
|||||||
Operating lease liabilities |
|
70,318 |
|
|
|
70,943 |
|
Long-term debt |
|
428,327 |
|
|
|
478,040 |
|
Other liabilities |
|
92,570 |
|
|
|
106,641 |
|
Total liabilities |
|
899,808 |
|
|
|
984,495 |
|
|
|
|
|
|
|
||
Commitments and contingencies |
|
|
|
|
|
||
|
|
|
|
|
|
||
Stockholders’ equity: |
|
|
|
|
|
||
Class A common stock – 500 million shares authorized, |
|
91 |
|
|
|
91 |
|
Additional paid-in capital |
|
621,440 |
|
|
|
621,853 |
|
|
|
(1,564,090 |
) |
|
|
(1,570,440 |
) |
Accumulated other comprehensive loss |
|
(116,995 |
) |
|
|
(100,006 |
) |
Retained earnings |
|
1,745,718 |
|
|
|
1,870,470 |
|
Total stockholders' equity |
|
686,164 |
|
|
|
821,968 |
|
Total liabilities and stockholders’ equity |
$ |
1,585,972 |
|
|
$ |
1,806,463 |
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Operating Income |
|
$ |
(125,557 |
) |
|
$ |
42,506 |
|
|
$ |
(116,735 |
) |
|
$ |
58,570 |
|
Impact of restructuring and impairment: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Restructuring and impairment |
|
|
149,350 |
|
|
|
- |
|
|
|
156,484 |
|
|
|
9,787 |
|
Adjusted operating income |
|
$ |
23,793 |
|
|
$ |
42,506 |
|
|
$ |
39,749 |
|
|
$ |
68,357 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating margin |
|
|
(28.6 |
)% |
|
|
8.5 |
% |
|
|
(13.6 |
)% |
|
|
6.0 |
% |
Operating margin, excluding restructuring impact |
|
|
5.4 |
% |
|
|
8.5 |
% |
|
|
4.6 |
% |
|
|
7.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Revenue |
|
$ |
439,081 |
|
|
$ |
500,257 |
|
|
$ |
856,387 |
|
|
$ |
981,719 |
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Provision (benefit) for income taxes |
|
$ |
(13,390 |
) |
|
$ |
10,221 |
|
|
$ |
(11,756 |
) |
|
$ |
13,433 |
|
Impact of restructuring and impairment on provision for income taxes |
|
|
20,715 |
|
|
|
- |
|
|
|
23,071 |
|
|
|
2,593 |
|
Provision for income taxes, excluding impact of restructuring and impairment |
|
$ |
7,325 |
|
|
$ |
10,221 |
|
|
$ |
11,315 |
|
|
$ |
16,026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income before provision for income taxes |
|
|
(131,648 |
) |
|
|
37,113 |
|
|
|
(130,547 |
) |
|
|
51,701 |
|
Impact of restructuring and impairment expense: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Restructuring and impairment |
|
|
149,350 |
|
|
|
- |
|
|
|
156,484 |
|
|
|
9,787 |
|
Income before provision for income taxes, excluding impact of restructuring and impairment |
|
$ |
17,702 |
|
|
$ |
37,113 |
|
|
$ |
25,937 |
|
|
$ |
61,488 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Effective tax rate |
|
|
10.2 |
% |
|
|
27.5 |
% |
|
|
9.0 |
% |
|
|
26.0 |
% |
Effective tax rate, excluding restructuring and impairment impact |
|
|
41.4 |
% |
|
|
27.5 |
% |
|
|
43.6 |
% |
|
|
26.1 |
% |
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Three months ended
|
|
Six months ended
|
|||||||||||
|
|
2024 |
|
|
2023 |
|
2024 |
|
|
2023 |
|
||||
Net income |
|
$ |
(118,258 |
) |
|
$ |
26,892 |
|
$ |
(118,791 |
) |
|
$ |
38,268 |
|
Impact of restructuring and impairment expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|||
Restructuring and impairment |
|
|
149,350 |
|
|
|
- |
|
|
156,484 |
|
|
|
9,787 |
|
Tax impact |
|
|
(20,715 |
) |
|
|
- |
|
|
(23,071 |
) |
|
|
(2,593 |
) |
Adjusted net income |
|
$ |
10,377 |
|
|
$ |
26,892 |
|
$ |
14,622 |
|
|
$ |
45,462 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Diluted earnings per share |
|
$ |
(2.38 |
) |
|
$ |
0.54 |
|
$ |
(2.39 |
) |
|
$ |
0.76 |
|
Diluted earnings per share, excluding restructuring impact |
|
$ |
0.21 |
|
|
$ |
0.54 |
|
$ |
0.29 |
|
|
$ |
0.91 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Weighted-average common shares outstanding (000) |
|
|
49,688 |
|
|
|
50,161 |
|
|
49,613 |
|
|
|
50,098 |
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three months ended
|
|
Year ended |
||||||||||||
|
|
Low end |
|
High end |
|
Low end |
|
High end |
||||||||
Earnings Per Share |
|
$ |
0.08 |
|
|
$ |
0.18 |
|
|
$ |
(2.01 |
) |
|
$ |
(1.81 |
) |
Impact of restructuring and impairment expense: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Restructuring and impairment |
|
|
0.10 |
|
|
|
0.10 |
|
|
|
3.25 |
|
|
|
3.25 |
|
Tax impact |
|
|
(0.03 |
) |
|
|
(0.03 |
) |
|
|
(0.50 |
) |
|
|
(0.50 |
) |
Adjusted EPS |
|
$ |
0.15 |
|
|
$ |
0.25 |
|
|
$ |
0.75 |
|
|
$ |
0.95 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20240808830471/en/
Media: media@nuskin.com, (801) 345-6397
Investors: investorrelations@nuskin.com, (801) 345-3577
Source: